In: Finance
Use the data below to compute the change in NOWC (Net Operating Working Capital)
2014 | 2013 | |
Cash |
15 | 16 |
Short-term investments | 10 | 65 |
Accounts receivable | 369 | 317 |
Inventories | 551 | 420 |
Property, plant & equipment (net) | 928 | 874 |
Accounts payable | 45 | 35 |
Short-term debt | 99 | 65 |
Accrued liabilities | 146 | 132 |
Long-term debt | 658 | 585 |
Common stock | 130 | 130 |
Retained earnings | 770 | 714 |
Net revenue | 3143 | 2850 |
Depreciation expense | 113 | 92 |
Interest | 89 | 63 |
Taxes | 81 | 85 |
Net income | 252 | 124 |
(Round to the nearest whole dollar)
Answer:
We know that Net Operating Working capital =Operating Current Assets - Operating Current Liabilities
Operating Current assets are the assets that is used for the ongoing operations of the company and includes Cash, , Accounts receivables, inventories etc.
Operating Current liabilities are the laibilities that has to be paid within the period of 1 year, it includes, accrued liabilities, accounts payables and taxes
For 2017, NOWC = Operating Current Assets - Operating Current Liabilities
Operating Current Assets = Cash,Accounts receivables,inventories
Operating Current Liabilities = accrued liabilities, accounts payables and taxes
So, NOWC = (15+369+551) - (146+45+81)
NOWC for 2017= $663
For 2018, NOWC = Operating Current Assets - Operating Current Liabilities
Operating Current Assets = Cash,Accounts receivables,inventories
Operating Current Liabilities = accrued liabilities, accounts payables, taxes
So, NOWC = (16+317+420) - (132+35+85)
NOWC = $501
For 2018, NOWC is $501