Question

In: Finance

Use the data below to compute the change in NOWC (Net Operating Working Capital) 2014 2013...

Use the data below to compute the change in NOWC (Net Operating Working Capital)

2014 2013

Cash

15 16
Short-term investments 10 65
Accounts receivable 369 317
Inventories 551 420
Property, plant & equipment (net) 928 874
Accounts payable 45 35
Short-term debt 99 65
Accrued liabilities 146 132
Long-term debt 658 585
Common stock 130 130
Retained earnings 770 714
Net revenue 3143 2850
Depreciation expense 113 92
Interest 89 63
Taxes 81 85
Net income 252 124

(Round to the nearest whole dollar)

Answer:

Solutions

Expert Solution

We know that Net Operating Working capital =Operating Current Assets - Operating Current Liabilities

Operating Current assets are the assets that is used for the ongoing operations of the company and includes Cash, , Accounts receivables, inventories etc.

Operating Current liabilities are the laibilities that has to be paid within the period of 1 year, it includes, accrued liabilities, accounts payables and taxes

For 2017, NOWC = Operating Current Assets - Operating Current Liabilities

Operating Current Assets = Cash,Accounts receivables,inventories

Operating Current Liabilities = accrued liabilities, accounts payables and taxes

So, NOWC = (15+369+551) - (146+45+81)

NOWC for 2017= $663

For 2018, NOWC = Operating Current Assets - Operating Current Liabilities

Operating Current Assets = Cash,Accounts receivables,inventories

Operating Current Liabilities = accrued liabilities, accounts payables, taxes

So, NOWC = (16+317+420) - (132+35+85)

NOWC = $501

For 2018, NOWC is $501


Related Solutions

Use the data below to compute 2014 FCF (Free Cash Flow): 2014 2013 Cash 14 20...
Use the data below to compute 2014 FCF (Free Cash Flow): 2014 2013 Cash 14 20 Short-term investments 9 69 Accounts receivable 370 315 Inventories 552 419 Property, plant & equipment (net) 927 874 Accounts payable 47 35 Short-term debt 96 63 Accrued liabilities 149 134 Long-term debt 663 580 Common stock 130 130 Retained earnings 768 713 Net revenue 3148 2854 Depreciation expense 113 93 Interest 88 64 Taxes 82 82 Net income 255 123 (Round to the nearest...
Use the data below to compute 2014 FCF (Free Cash Flow): 2014 2013 Cash 15 18...
Use the data below to compute 2014 FCF (Free Cash Flow): 2014 2013 Cash 15 18 Short-term investments 10 68 Accounts receivable 368 318 Inventories 551 418 Property, plant & equipment (net) 925 872 Accounts payable 46 32 Short-term debt 95 64 Accrued liabilities 149 135 Long-term debt 662 582 Common stock 130 130 Retained earnings 771 712 Net revenue 3148 2854 Depreciation expense 111 91 Interest 88 62 Taxes 80 82 Net income 255 123 (Round to the nearest...
Use the data below to compute 2014 FCF (Free Cash Flow): 2014 2013 Cash 16 17...
Use the data below to compute 2014 FCF (Free Cash Flow): 2014 2013 Cash 16 17 Short-term investments 5 67 Accounts receivable 365 319 Inventories 555 415 Property, plant & equipment (net) 925 874 Accounts payable 47 30 Short-term debt 95 64 Accrued liabilities 148 130 Long-term debt 658 582 Common stock 130 130 Retained earnings 770 711 Net revenue 3147 2850 Depreciation expense 110 94 Interest 92 63 Taxes 82 81 Net income 256 123 (Round to the nearest...
Define each of the following terms: Working capital – Net working capital – Net operating working...
Define each of the following terms: Working capital – Net working capital – Net operating working capital – Explain the following operating current asset investment policies. Relaxed policy – Restricted policy – Moderate policy –
Using the financial statements shown below, calculate net operating working capital(NOWC)
                                    Chapter Two -- Spreadsheet Assignment     Using the financial statements shown below, calculate net operating working capital(NOWC), total net operating capital (OC), net operating profit after taxes (NOPAT), operating cash flow (OCF), free cash flow (FCF), and return on invested capital (ROIC).                                      ...
Category T0 T1 T2 T3 Investment -$3,605,000 Net working capital change -$   236,000 $   236,000 Operating...
Category T0 T1 T2 T3 Investment -$3,605,000 Net working capital change -$   236,000 $   236,000 Operating cash flow $1,483,000 $1,483,000 $1,483,000 Salvage $   287,000 Should Brawn accept or reject this project at an adjusted WACC of 7.347.34​%, 9.349.34​%, or 11.3411.34​%?
PROVIDE EQUATIONS OR FORMULAS a. Using the financial statements shown below, calculate net operating working capital,...
PROVIDE EQUATIONS OR FORMULAS a. Using the financial statements shown below, calculate net operating working capital, total net operating capital, net operating profit after taxes, free cash flow, and return on invested capital for the most recent year. The federal-plus-state tax rate is 25%. Lan & Chen Technologies: Income Statements for Year Ending December 31 (Millions of Dollars) 2020 2019 Sales $945,000 $900,000 Expenses excluding depreciation and amortization 812,700 774,000   EBITDA $132,300 $126,000 Depreciation and amortization 33,100 31,500   EBIT $99,200...
Refer to the following mentioned data. (In millions) 2014 2013 2012 Net revenues $ 8,268 $...
Refer to the following mentioned data. (In millions) 2014 2013 2012 Net revenues $ 8,268 $ 8,052 $ 7,175 Cost of products sold 5,370 5,140 4,365 Gross margin $ 2,898 $ 2,912 $ 2,810 (a) Calculate the gross profit ratio for each of the past three years. (Round your answers to 1 decimal place.) (b) Assume that Campbell’s net sales for the first four months of 2015 totaled $2.7 billion. Calculate an estimated cost of goods sold and gross profit...
how do you calculate net change in non-cash working capital, cash provided in operating activities, cash...
how do you calculate net change in non-cash working capital, cash provided in operating activities, cash used in investing activities and cash used in financing activities?
Category T0 T1 T2 T3 Investment −​$9,910,109 Net working capital change -$667,000 ​$667,000 Operating cash flow...
Category T0 T1 T2 T3 Investment −​$9,910,109 Net working capital change -$667,000 ​$667,000 Operating cash flow ​$3,467,000 ​$4,050,000 ​$4,708,000 Salvage ​$359,000 a) What is the IRR of the​ project? b) At what adjusted WACCs will the company accept this​ project?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT