In: Accounting
The following data were taken from the financial statements of Gates Inc. for the current fiscal year.
Property, plant, and equipment (net) | $1,598,400 | |||||
Liabilities: | ||||||
Current liabilities | $201,000 | |||||
Note payable, 6%, due in 15 years | 999,000 | |||||
Total liabilities | $1,200,000 | |||||
Stockholders' equity: | ||||||
Preferred $4 stock, $100 par (no change during year) | $1,800,000 | |||||
Common stock, $10 par (no change during year) | 1,800,000 | |||||
Retained earnings: | ||||||
Balance, beginning of year | $1,920,000 | |||||
Net income | 674,000 | $2,594,000 | ||||
Preferred dividends | $72,000 | |||||
Common dividends | 122,000 | 194,000 | ||||
Balance, end of year | 2,400,000 | |||||
Total stockholders' equity | $6,000,000 | |||||
Sales | $37,206,000 | |||||
Interest expense | $59,940 |
Assuming that total assets were $6,840,000 at the beginning of the current fiscal year, determine the following. When required, round to one decimal place.
a. Ratio of fixed assets to long-term liabilities | |
b. Ratio of liabilities to stockholders' equity | |
c. Asset turnover | |
d. Return on total assets | % |
e. Return on stockholders’ equity | % |
f. Return on common stockholders' equity | % |
Answer of Part a:
Ratio of Fixed Assets to Long term Liabilities = Fixed Assets /
Long term Liabilities
Ratio of Fixed to Long term Liabilities = $1,598,400 /
$999,000
Ratio of Fixed to Long term Liabilities = 1.6
Answer of Part b:
Ratio of Liabilities to stockholder’s equity = Total Liabilities
/ Stockholders Equity
Ratio of Liabilities to Stockholders Equity = $1,200,000 /
$6,000,000
Ratio of Liabilities to Stockholders Equity = 0.2
Answer of Part c:
Ending Total Assets = Liabilities + Stockholders Equity
Ending Total Assets = $1,200,000 + $6,000,000
Ending Total Assets = $7,200,000
Average Total Assets = (Beginning Total Assets + Ending Total
Assets) / 2
Average Total Assets = ($6,840,000 + $7,200,000) / 2
Average Total Assets = $7,020,000
Asset Turnover = Sales / Average Total Assets
Asset Turnover = $37,206,000 / $7,020,000
Asset Turnover = 5.3
Answer of Part d:
Return on Total Assets = Net Income / Average Total Assets
Return on Total Assets = $674,000 / $7,020,000
Return on Total Assets = 9.60%