In: Accounting
The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years:
Current Year | Previous Year | |||
Accounts payable | $360,000 | $110,000 | ||
Current maturities of serial bonds payable | 240,000 | 240,000 | ||
Serial bonds payable, 10% | 1,020,000 | 1,260,000 | ||
Common stock, $1 par value | 60,000 | 70,000 | ||
Paid-in capital in excess of par | 590,000 | 600,000 | ||
Retained earnings | 2,050,000 | 1,630,000 |
The income before income tax was $415,800 and $363,800 for the current and previous years, respectively.
a. Determine the ratio of liabilities to stockholders' equity at the end of each year. Round to one decimal place.
Current year | |
Previous year |
b. Determine the times interest earned ratio for both years. Round to one decimal place.
Current year | |
Previous year |
c. The ratio of liabilities to stockholders' equity has___ and the times interest earned ratio has___ from the previous year. These results are the combined result of a___ income before income taxes and___ interest expense in the current year compared to the previous year.
Answer :-
a. Ratio of Liabilities to stockholders equity = Total Liabilities/ Total stockholders equity
Total Liabilities = Accounts Payable + Current maturities of serial bonds payable + Serial bonds payable
Total Stockholders equity = Common stock + Paid in capital in excess of par + Retained earnings
For Current Year = $1,620,000 / $2,700,000 = 0.6
For Previous Year = $1,610,000 / $2,300,000 = 0.7
b. Times interest earned ratio = EBIT /Interest expense
EBIT = Income before income tax + Interest expense
Interest expense for Current Year = $240,000+$1,020,000*10% = $126,000
Interest expense for previous year = $240,000+$1,260,000*10% = $150,000
For Current Year = $415,800 + $126,000 / $126,000 = 4.3
For Previous Year = $363,800 + $150,000 / $150,000 = 3.42
C. The ratio of Liabilities to stockholders equity has "reduced" and the times interest earned ratio has "Improved" from the previous year. These results are the combined result of a higher income before income taxes and lower interest expense in the current year compared to the previous year.
if you have any query ask in comment section. If you like the answer plz rate . Thanks