In: Accounting
(i need it typed please)
Multi-step Income Statement and Adjusting Entries
Oregon Distributors, whose accounting year ends on December 31, had
the following normal balances in its ledger accounts at December
31.
Cash | $45,920 |
Accounts Receivable | 128,800 |
Inventory | 114,800 |
Prepaid Insurance | 10,080 |
Office Supplies | 6,720 |
Furniture & Fixtures | 39,200 |
Accumulated Depreciation - Furn. & Fixtures | 15,120 |
Delivery Equipment | 98,000 |
Accumulated Depreciation - Delivery Equipment | 34,160 |
Accounts Payable | 97,160 |
Long-term Notes Payable | 42,000 |
Common Stock | 140,000 |
Retained Earnings | 58,800 |
Sales Revenue | 1,615,600 |
Cost of Goods Sold | 1,149,680 |
Utilities Expense | 12,040 |
Sales Salaries Expense | 151,000 |
Delivery Expense | 51,520 |
Advertising Expense | 36,680 |
Rent Expense | 42,000 |
Income Tax Expense | 15,400 |
Office Salaries Expense | 101,000 |
During the year, the accounting department prepared monthly statements but no adjusting entries were made in the journals and ledgers. Data for the year-end procedures are as follows:
Prepaid Insurance, December 31 | $2,400 |
Depreciation Expense on furniture and fixures for year | 2,000 |
Depreciation Expense on delivery equip. for the year | 14,000 |
Salaries Payable, December 31 | 1,600 |
Office Supplies on hand, December 31 | 1,800 |
Required
a. Record the necessary adjusting entries at December 31.
b. Prepare a multi-step income statement for the year. Combine all
the operating expenses into one line on the income statement for
selling, general and administrative expenses.
a.
Description | Debit | Credit |
To record expired insurance. | ||
To record depreciation expense for furniture for the year. | ||
To record depreciation expense for delivery equip. for the year. | ||
Sales Salaries Expense | ||
To record accrued salaries at December 31. |
____ | ||
To record office supplies used.
b. Do not use negative signs with your answers.
OREGON
DISTRIBUTORS Income Statement For the Year Ended December 31 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
answer a | |||||
Description | Debit | Credit | Working | ||
1 | Insurance expenses | 7680 | =10080-2400 | ||
Prepaid insurance | 7680 | ||||
To record expired insurance. | |||||
2 | Depreciation - Furn. & Fixtures | 2000 | |||
Accumulated Depreciation - Furn. & Fixtures | 2000 | ||||
To record depreciation expense for furniture for the year. | |||||
3 | Depreciation - equipment | 14000 | |||
Depreciation Expense on delivery equip. for the year | 14000 | ||||
To record depreciation expense for delivery equip. for the year. | |||||
4 | Salary expenses | 1600 | |||
Salary payable | 1600 | ||||
Sales Salaries Expense | |||||
5 | office supplies expenses | 4920 | =6720-1800 | ||
office supplies | 4920 | ||||
To record accrued salaries at December 31. | |||||
Answer b | |||||
Operating expenses | Adjustment | adjusted balance | |||
Utilities Expense | 12,040 | 12,040 | |||
Sales Salaries Expense | 151,000 | 151,000 | |||
Delivery Expense | 51,520 | 51,520 | |||
Advertising Expense | 36,680 | 36,680 | |||
Rent Expense | 42,000 | 42,000 | |||
Office Salaries Expense | 101,000 | 1600 | 102,600 | ||
Depreciation - Furn. & Fixtures | 14000 | 14,000 | |||
Depreciation - equipment | 14000 | 14,000 | |||
Insurance expenses | 7680 | 7,680 | |||
office supplies | 4920 | 4,920 | |||
436,440 | |||||
Sales Revenue | 1,615,600 | ||||
Less | Cost of Goods Sold | 1,149,680 | |||
Gross profit on sales | 465,920 | ||||
Less | operating expenses | 436,440 | |||
Income before taxes | 29,480 | ||||
Less | Taxes | 15400 | |||
Net income | 14,080 | ||||