In: Accounting
I need to make a multi step income statement using the following data
Net sales $1,950,000
Cost of goods sold 1,200,000
Selling expenses 95,000
Administrative expenses 70,000
Dividend revenue 30,000
Interest revenue 20,000
Interest expense 45,000
Loss on write-off of goodwill due to impairment 75,000
Depreciation expense omitted in 2015 105,000
Dividends declared on common stock 120,000
Loss from operations of discontinued component of business 240,000
Gain from disposal of component of business 300,000
there are 200,000 shares and a tax rate of 30% please show all work w/ explanation if possible
Net Sales | 1,950,000 | |||
Cost of Goods Sold | (1,200,000) | |||
Gross Profit | 750,000 | |||
Operating Expenses | ||||
Selling Expenses | (95,000) | |||
Administrative Expenses | (70,000) | |||
(165,000) | ||||
Income From Operation | 585,000 | |||
Other Revenue and gains: | ||||
Dividend Revenue | 30,000 | |||
Interest Revenue | 20,000 | |||
50,000 | ||||
635,000 | ||||
Other Expenses and losses: | ||||
Interest Expenses | (45,000) | |||
Loss on write-off of goodwill due to impairment | (75,000) | |||
(120,000) | ||||
Income Before Income Taxes | 515,000 | |||
Income Tax Expenses(30%) | (154,500) | |||
Income from Continuing Operations | 360,500 | |||
Discontinuing Operations | ||||
Loss from operations of discontinued component of business-net | (168,000) | |||
(240000 X .70) | ||||
Gain from disposal of component of business -net | 210,000 | |||
(300000 X 0.70) | 42,000 | |||
Net Income | 402,500 | |||
Earning Per Share | ||||
No Of Shares | 200,000 | |||
Income from Continuing Operations | 360,500 | 1.80 | (360500/200000) | |
Income from Discontinuing Operations | 42,000 | 0.21 | (42000/200000) | |
Earning Per Share | 2.01 | |||