In: Accounting
Exercise 1-12A Prepare balance sheets for two accounting periods using a vertical format LO 1-5, 1-6
Specifically, the Better Corp. Year 1 ending balances become the
Year 2 beginning balances. These balances are shown in the
accounting equation that appear next.
BETTER CORP. Accounting Equation |
||||||||
Event | Assets | = | Liabilities | + | Stockholders’ Equity | Accounting Titles for Retained Earnings | ||
Cash | Land | Notes Payable | Common Stock | Retained Earnings | ||||
Beg. Bal. | 8,000 | 20,000 | 12,000 | 7,000 | 9,000 | |||
Better Corp. completed the following transactions during Year
2:
Required
a. Record the transactions in the appropriate
general ledger accounts under an accounting equation. Record the
amounts of revenue, expense, and dividends in the Retained Earnings
column. Provide the appropriate titles for these accounts in the
last column of the table. (Enter any decreases to account
balances with a minus sign. Not all cells in the "Accounts Titles
for Retained Earnings" column may require an input - leave cells
blank if there is no corresponding Retained Earnings input
needed.)
b. Prepare balance sheets for Year 1 and Year 2.
These statements should be presented in the vertical format with
Year 1 and Year 2 shown in side-by-side columns. Recall that the
Year 1 ending balances become the Year 2 beginning balances. These
ending/beginning balances can be found on the first row of the
table shown earlier. More specifically, the Year 1 ending balances
include $8,000 cash, $20,000 land, $12,000 notes payable, $7,000
common stock, and $9,000 retained earnings.
c. & d. How much cash is in the notes payable
and common stock accounts at the end of Year 2?
e. How much cash is in the retained earnings
account? What is the balance of the cash account at the end of Year
2?
f. What is the amount of the land shown on
December 31, Year 2, balance sheet?
a.
BETTER CORP. | ||||||||
Accounting Equation | ||||||||
For Year 2 | ||||||||
Event | Assets | = | Liabilities | + | Stockholders' Equity | Accounting Titles for Retained Earnings | ||
Cash | Land | Notes Payable | Common Stock | Retained Earnings | ||||
Beg. Bal. | 8000 | 20000 | 12000 | 7000 | 9000 | |||
1 | -5000 | 5000 | ||||||
2 | 25000 | 25000 | ||||||
3 | 75000 | 75000 | Service revenue | |||||
4 | -42000 | -42000 | Operating expenses | |||||
5 | 10000 | 10000 | ||||||
6 | -5000 | -5000 | Dividends | |||||
7 | ||||||||
End. Bal. | 66000 | 25000 | 22000 | 32000 | 37000 |
b.
BETTER CORP. | ||
Balance Sheet | ||
December 31, Year 1 & Year 2 | ||
Year 1 | Year 2 | |
Assets | ||
Cash | 8000 | 66000 |
Land | 20000 | 25000 |
Total assets | 28000 | 91000 |
Liabilities | ||
Notes payable | 12000 | 22000 |
Total liabilities | 12000 | 22000 |
Stockholders' Equity | ||
Common stock | 7000 | 32000 |
Retained earnings | 9000 | 37000 |
Total stockholders' equity | 16000 | 69000 |
Total liabilities and stockholders' equity | 28000 | 91000 |
c. & d. | Cash in the notes payable account: | $ 22,000 |
Cash in the common stock account: | $ 32,000 | |
e. | Cash in the retained earnings account: | $ 12,000 |
Balance of the cash account: | $ 66,000 | |
f. | Balance in the land account: | $ 25,000 |