Question

In: Accounting

Exercise 1-12A Prepare balance sheets for two accounting periods using a vertical format LO 1-5, 1-6...

Exercise 1-12A Prepare balance sheets for two accounting periods using a vertical format LO 1-5, 1-6

Specifically, the Better Corp. Year 1 ending balances become the Year 2 beginning balances. These balances are shown in the accounting equation that appear next.

BETTER CORP.
Accounting Equation
Event Assets = Liabilities + Stockholders’ Equity Accounting Titles for Retained Earnings
Cash Land Notes Payable Common Stock Retained Earnings
Beg. Bal. 8,000 20,000 12,000 7,000 9,000


Better Corp. completed the following transactions during Year 2:

  1. Purchased land for $5,000 cash.
  2. Acquired $25,000 cash from the issue of common stock.
  3. Received $75,000 cash for providing services to customers.
  4. Paid cash operating expenses of $42,000.
  5. Borrowed $10,000 cash from the bank.
  6. Paid a $5,000 cash dividend to the stockholders.
  7. Determined that the market value of the land on December 31, Year 2, is $35,000.

Required
a. Record the transactions in the appropriate general ledger accounts under an accounting equation. Record the amounts of revenue, expense, and dividends in the Retained Earnings column. Provide the appropriate titles for these accounts in the last column of the table. (Enter any decreases to account balances with a minus sign. Not all cells in the "Accounts Titles for Retained Earnings" column may require an input - leave cells blank if there is no corresponding Retained Earnings input needed.)



b. Prepare balance sheets for Year 1 and Year 2. These statements should be presented in the vertical format with Year 1 and Year 2 shown in side-by-side columns. Recall that the Year 1 ending balances become the Year 2 beginning balances. These ending/beginning balances can be found on the first row of the table shown earlier. More specifically, the Year 1 ending balances include $8,000 cash, $20,000 land, $12,000 notes payable, $7,000 common stock, and $9,000 retained earnings.




c. & d. How much cash is in the notes payable and common stock accounts at the end of Year 2?



e. How much cash is in the retained earnings account? What is the balance of the cash account at the end of Year 2?



f. What is the amount of the land shown on December 31, Year 2, balance sheet?

Solutions

Expert Solution

a.

BETTER CORP.
Accounting Equation
For Year 2
Event Assets = Liabilities + Stockholders' Equity Accounting Titles for Retained Earnings
Cash Land Notes Payable Common Stock Retained Earnings
Beg. Bal. 8000 20000 12000 7000 9000
1 -5000 5000
2 25000 25000
3 75000 75000 Service revenue
4 -42000 -42000 Operating expenses
5 10000 10000
6 -5000 -5000 Dividends
7
End. Bal. 66000 25000 22000 32000 37000

b.

BETTER CORP.
Balance Sheet
December 31, Year 1 & Year 2
Year 1 Year 2
Assets
Cash 8000 66000
Land 20000 25000
Total assets 28000 91000
Liabilities
Notes payable 12000 22000
Total liabilities 12000 22000
Stockholders' Equity
Common stock 7000 32000
Retained earnings 9000 37000
Total stockholders' equity 16000 69000
Total liabilities and stockholders' equity 28000 91000
c. & d. Cash in the notes payable account: $ 22,000
Cash in the common stock account: $ 32,000
e. Cash in the retained earnings account: $ 12,000
Balance of the cash account: $ 66,000
f. Balance in the land account: $ 25,000

Related Solutions

Required: 1. Prepare a vertical analysis of Sports Unlimited's 2018 and 2017 balance sheets. Express each...
Required: 1. Prepare a vertical analysis of Sports Unlimited's 2018 and 2017 balance sheets. Express each amount as a percentage of total assets for that year. (Amounts to be deducted should be indicated by a minus sign. Round your answers to 1 decimal place.) SPORTS UNLIMITED Balance Sheets December 31 2018 2017 Amount % Amount % Assets Current assets: Cash $95,200 $63,700 Accounts receivable 44,400 24,150 Inventory 37,600 59,850 Prepaid rent 5,600 2,800 Long-term assets: Investment in bonds 45,200 0...
Exercise 13-6 Common-size percents LO P2 Simon Company's year-end balance sheets follow. At December 31 Current...
Exercise 13-6 Common-size percents LO P2 Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 29,670 $ 34,681 $ 37,989 Accounts receivable, net 86,861 60,079 50,155 Merchandise inventory 105,935 81,821 53,955 Prepaid expenses 9,748 9,472 4,262 Plant assets, net 275,747 251,844 229,839 Total assets $ 507,961 $ 437,897 $ 376,200 Liabilities and Equity Accounts payable $ 130,277 $ 72,525 $ 48,169 Long-term notes payable secured by mortgages on plant...
Exercise 17-6 Common-size percents LO P2 Simon Company's year-end balance sheets At December 31 2017 2016...
Exercise 17-6 Common-size percents LO P2 Simon Company's year-end balance sheets At December 31 2017 2016 2015 Assets Cash $36,867 $42,664 $44,006 Accounts receivable, net 110,059 75,415 57,512 Merchandise inventory 131,660 102,646 63,119 Prepaid expenses 12,229 11,652 4,890 Plant assets, net 334,056 306,305 270,573 Total assets $624,871 $538,682 $440,100 Liabilities and Equity Accounts payable $157,149 $89,217 $59,255 Long-term notes payable secured by mortgages on plant assets 119,825 125,136 100,180 Common stock, $10 par value 163,500 163,500 163,500 Retained earnings 184,397...
Exercise 17-6 Common-size percents LO P2 Simon Company's year-end balance sheets follow. At December 31 Current...
Exercise 17-6 Common-size percents LO P2 Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 35,402 $ 40,967 $ 41,017 Accounts receivable, net 102,605 73,866 55,794 Merchandise inventory 127,716 97,608 60,616 Prepaid expenses 11,287 11,080 4,511 Plant assets, net 323,019 293,745 256,562 Total assets $ 600,029 $ 517,266 $ 418,500 Liabilities and Equity Accounts payable $ 153,889 $ 89,166 $ 55,242 Long-term notes payable secured by mortgages on plant...
CC6-1 Accounting for Merchandising Operations [LO 6-4, LO 6-5] Nicole's Getaway Spa (NGS) has been so...
CC6-1 Accounting for Merchandising Operations [LO 6-4, LO 6-5] Nicole's Getaway Spa (NGS) has been so successful that Nicole has decided to expand her spa by selling merchandise. She sells things such as nail polish, at-home spa kits, cosmetics, and aromatherapy items. Nicole uses a perpetual inventory system and is starting to realize all of the work that is created when inventory is involved in a business. The following transactions were selected from among those completed by NGS in August....
CC6-1 Accounting for Merchandising Operations [LO 6-4, LO 6-5] Nicole's Getaway Spa (NGS) has been so...
CC6-1 Accounting for Merchandising Operations [LO 6-4, LO 6-5] Nicole's Getaway Spa (NGS) has been so successful that Nicole has decided to expand her spa by selling merchandise. She sells things such as nail polish, at-home spa kits, cosmetics, and aromatherapy items. Nicole uses a perpetual inventory system and is starting to realize all of the work that is created when inventory is involved in a business. The following transactions were selected from among those completed by NGS in August....
Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5) The balance sheets for...
Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5) The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 144,850 $ 156,500 Accounts receivable 76,400 90,000 Inventory 91,000 76,400 Prepaid rent 3,200 1,600 Long-term assets: Land 460,000 460,000 Equipment 756,000 650,000 Accumulated depreciation (418,000 ) (260,000 ) Total assets $ 1,113,450 $ 1,174,500 Liabilities and Stockholders'...
Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5) The balance sheets for...
Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5) The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 115,000 $ 131,200 Accounts receivable 79,600 94,000 Inventory 99,000 83,600 Prepaid rent 4,800 2,400 Long-term assets: Land 500,000 500,000 Equipment 806,000 690,000 Accumulated depreciation (432,000 ) (276,000 ) Total assets $ 1,172,400 $ 1,225,200 Liabilities and Stockholders'...
Income Statement BA233 - Accounting for Managers M4 Step 6 - Learning Activity Prepare a vertical...
Income Statement BA233 - Accounting for Managers M4 Step 6 - Learning Activity Prepare a vertical analysis of East Valley Computer Company's income statements and balance sheets for 2016 through 2014. Prepare the vertical analysis in the area below each set of statements. East Valley Computer Company Income Statements For the Years 2016 through 2014 2016 2015 2014 Sales $      24,977 $      21,348 $      19,199 Cost of goods sold          15,266          14,985          14,026 Gross profit             9,711            ...
Integration Exercise 9 Master Budgeting. LO 8-2, LO 8-3, LO 8-4, LO 8-5, LO 8-6, LO...
Integration Exercise 9 Master Budgeting. LO 8-2, LO 8-3, LO 8-4, LO 8-5, LO 8-6, LO 8-7, LO8-9, LO 8-10 Endless Mountain Company manufactures a single product that is popular with recreation enthusiasts. The company sells its product to retailers throughout the quadrant of the United States. It is in the process of creating a master budget for reports a balance sheet as December 31, 2016 as follows: Endless Mountain Company Balance Sheet December 31, 2016 Assets Current Assets: Cash...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT