Question

In: Accounting

Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5) The balance sheets for...

Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5)

The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:

PLASMA SCREENS CORPORATION
Balance Sheets
December 31, 2021 and 2020
2021 2020
Assets
Current assets:
Cash $ 144,850 $ 156,500
Accounts receivable 76,400 90,000
Inventory 91,000 76,400
Prepaid rent 3,200 1,600
Long-term assets:
Land 460,000 460,000
Equipment 756,000 650,000
Accumulated depreciation (418,000 ) (260,000 )
Total assets $ 1,113,450 $ 1,174,500
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 95,000 $ 81,400
Interest payable 6,750 13,500
Income tax payable 7,200 4,600
Long-term liabilities:
Notes payable 112,500 225,000
Stockholders' equity:
Common stock 680,000 680,000
Retained earnings 212,000 170,000
Total liabilities and stockholders' equity $ 1,113,450 $ 1,174,500

Additional Information for 2021:

  1. Net income is $65,000.
  2. The company purchases $106,000 in equipment.
  3. Depreciation expense is $158,000.
  4. The company repays $112,500 in notes payable.
  5. The company declares and pays a cash dividend of $23,000.

Required:
Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

Solutions

Expert Solution

If you have any query ask in comment section. If you like the answer plz rate. Thanks


Related Solutions

Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5) The balance sheets for...
Exercise 11-10A Prepare a statement of cash flows—indirect method (LO11-3, 11-4, 11-5) The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 115,000 $ 131,200 Accounts receivable 79,600 94,000 Inventory 99,000 83,600 Prepaid rent 4,800 2,400 Long-term assets: Land 500,000 500,000 Equipment 806,000 690,000 Accumulated depreciation (432,000 ) (276,000 ) Total assets $ 1,172,400 $ 1,225,200 Liabilities and Stockholders'...
Exercise 11-10 Prepare a statement of cash flows-indirect method (LO11-2, 11-3) The balance sheet for Plasma...
Exercise 11-10 Prepare a statement of cash flows-indirect method (LO11-2, 11-3) The balance sheet for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 2017   Assets:   Current assets:       Cash $ 108,900    $ 126,800          Accounts receivable 82,000    97,000          Inventory 105,000    89,000          Prepaid rent 6,000    3,000      Long-term assets:       Land 530,000    530,000          Equipment 830,000    720,000          Accumulated depreciation (438,000)   (288,000)  ...
Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8] The comparative balance sheets...
Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8] The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are given below for Arduous Company. Additional information from Arduous’s accounting records is provided also. ARDUOUS COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 2017 Assets Cash $ 126 $ 90 Accounts receivable 199 212 Investment revenue receivable 16 13 Inventory 214 209 Prepaid insurance 14 21 Long-term investment...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,000 Dividend Income 16,500 841,500 Cost of Goods Sold $484,000 Wages and Other Operating Expenses 143,000 Depreciation Expense 42,900 Patent Amortization Expense 7,700 Interest Expense 14,300 Income Tax Expense 48,400 Loss on Sale of Equipment 5,500 Gain on Sale of Investments (11,000) 734,800...
Statement of Cash Flows (Indirect Method) The Wolff Company’s income statement and comparative balance sheets at...
Statement of Cash Flows (Indirect Method) The Wolff Company’s income statement and comparative balance sheets at December 31 of 2016 and 2015 are shown below: WOLFF COMPANY Income Statement For the Year Ended December 31, 2016 Sales Revenue $645,000 Cost of Goods Sold $430,000 Wages Expense 86,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 12,000 Income Tax Expense 29,000 582,000 Net Income $63,000 WOLFF COMPANY Balance Sheets Dec. 31, 2016 Dec. 31, 2015 Assets Cash $52,000 $8,000 Accounts Receivable...
Statement of Cash Flows (Indirect Method) Arctic Company's income statement and comparative balance sheets as of...
Statement of Cash Flows (Indirect Method) Arctic Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: ARCTIC COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $873,600 Cost of Goods Sold $640,800 Wages Expense 228,000 Advertising Expense 37,200 Depreciation Expense 26,400 Interest Expense 21,600 Gain on Sale of Land (30,000) 924,000 Net Loss $(50,400) ARCTIC COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash $48,720 $33,600 Accounts Receivable...
Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at...
Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below: WOLFF COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $889,000 Cost of Goods Sold $602,000 Wages Expense 120,400 Insurance Expense 11,200 Depreciation Expense 23,800 Interest Expense 12,600 Income Tax Expense 40,600 810,600 Net Income $78,400 WOLFF COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash $15,400 $7,000 Accounts Receivable...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,000 Dividend Income 16,500 841,500 Cost of Goods Sold $484,000 Wages and Other Operating Expenses 143,000 Depreciation Expense 42,900 Patent Amortization Expense 7,700 Interest Expense 14,300 Income Tax Expense 48,400 Loss on Sale of Equipment 5,500 Gain on Sale of Investments (11,000) 734,800...
Statement of Cash Flows (Indirect Method) Arctic Company's income statement and comparative balance sheets as of...
Statement of Cash Flows (Indirect Method) Arctic Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: ARCTIC COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $946,400 Cost of Goods Sold $694,200 Wages Expense 247,000 Advertising Expense 40,300 Depreciation Expense 28,600 Interest Expense 23,400 Gain on Sale of Land (32,500) 1,001,000 Net Loss $(54,600) ARCTIC COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash $63,700 $36,400 Accounts Receivable...
Statement of Cash Flows (Indirect Method) Arctic Company’s income statement and comparative balance sheets as of...
Statement of Cash Flows (Indirect Method) Arctic Company’s income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: ARCTIC COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $728,000 Cost of Goods Sold $534,000 Wages Expense 190,000 Advertising Expense 31,000 Depreciation Expense 22,000 Interest Expense 18,000 Gain on Sale of Land (25,000) 770,000 Net Loss $(42,000) ARCTIC COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash $49,000 $28,000 Accounts Receivable...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT