Question

In: Accounting

Beck Construction Company began work on a new building project on January 1, 2017. The project...

Beck Construction Company began work on a new building project on January 1, 2017. The project is to be completed by December 31, 2019, for a fixed price of $108 million. The following are the actual costs incurred and estimates of remaining costs to complete the project that were made by Beck's accounting staff:

Years Actual costs incurred in each year Estimated remaining costs to complete the
project (measured at Dec. 31 of each year)
2017 $ 30 million $ 60 million
2018 $ 45 million $ 45 million
2019 $ 35 million $ 0


Required:

What amount of gross profit (or loss) would Beck record on this project in each year, assuming that Beck recognizes revenue for this project over time according to percentage of completion?

Place answers in the spaces provided below and show supporting computations. (Loss amounts should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).)

Solutions

Expert Solution

2017 2018 2019
Opening WIP              -          30.00        75.00
Cost incurred        30.00        45.00        35.00
Total Incurred till date        30.00        75.00     110.00
Estimated cost        60.00        45.00              -  
Total Cost        90.00     120.00     110.00
%age completion 33.33% 62.50% 100.00%
Contract Price     108.00     108.00     108.00
Estimated profit        18.00      (12.00)        (2.00)
Revenue recognizible        36.00        67.50     108.00
Revenue recognized till prev year              -        (36.00)      (67.50)
Revenue for current year        36.00        31.50        40.50
Cost      (30.00)      (49.50)      (30.50)
Gross Profit          6.00      (18.00)        10.00
Total estimated loss less profit recognized till last year

Related Solutions

Beck Construction Company began work on a new building project on January 1, 2020. The project...
Beck Construction Company began work on a new building project on January 1, 2020. The project is to be completed by December 31, 2022, for a fixed price of $171 million. The following are the actual costs incurred and estimates of remaining costs to complete the project that were made by Beck's accounting staff: Years Actual costs incurred in each year Estimated remaining costs to complete the project (measured at Dec. 31 of each year) 2020 $ 47 million $...
On January 1, 2015 Costco began construction of a new warehouse in Redmond, WA. The building...
On January 1, 2015 Costco began construction of a new warehouse in Redmond, WA. The building was completed on June 30, 2016. Cash outlays for the $5 million project were as follows: 2015 January 1                        $1,000,000 March 1                          $600,000 June 30                           $800,000 September 30               $750,000 December 1                   $600,000 2016 March 31                        $800,000 June 30                           $450,000 (final payment) Total payments             $5,000,000 On January 1, 2015 Costco obtained a $3 million dollar construction loan with a 5% interest rate. Costco’s other long-term...
On January 1, 2021, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2021, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 326,000 September 1, 2021 $ 477,000 December 31, 2021 $ 477,000 March 31, 2022 $ 477,000 September 30, 2022 $ 326,000 Dreamworld had $5,900,000 in 12% bonds outstanding through both years. What was the final cost of Dreamworld's warehouse?
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 300,000 September 1, 2018 $ 450,000 December 31, 2018 $ 450,000 March 31, 2019 $ 450,000 Dreamworld had the following debt obligations outstanding during both years: Construction loan, 10%             $500,000              Long-term note, 12%                      $2,500,000 Required: What would Dreamworld's capitalized interest be in 2019 (assuming interest...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 300,000 September 1, 2018 $ 450,000 December 31, 2018 $ 450,000 March 31, 2019 $ 450,000 Dreamworld had the following debt obligations outstanding during both years: Construction loan, 10%             $500,000              Long-term note, 12%                      $2,500,000 Required: What would Dreamworld's capitalized interest be in 2018? $50,000 None...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 300,000 September 1, 2018 $ 450,000 December 31, 2018 $ 450,000 March 31, 2019 $ 450,000 Dreamworld had the following debt obligations outstanding during both years: Construction loan, 10%             $500,000              Long-term note, 12%                      $2,500,000 Required: What would Dreamworld's capitalized interest be in 2019 (assuming interest...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 336,000 September 1, 2018 $ 504,000 December 31, 2018 $ 504,000 March 31, 2019 $ 504,000 September 30, 2019 $ 336,000 Dreamworld had $6,800,000 in 10% bonds outstanding through both years. What was the final cost of Dreamworld's warehouse?
On January 1, 2016, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2016, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2017. Expenditures on the project were as follows: January 1, 2016 $300,000 September 1, 2016 $450,000 December 31, 2016 $450,000 March 31, 2017 $450,000 September 30, 2017 $300,000 Dreamworld had $5,000,000 in 12% bonds outstanding through both years. Dreamworld's capitalized interest in 2016 was: a. $72,000 b. $63,000 c. $54,000 d. $36,000
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 300,000 September 1, 2018 $ 450,000 December 31, 2018 $ 450,000 March 31, 2019 $ 450,000 Dreamworld had the following debt obligations outstanding during both years: Construction loan, 10%             $500,000              Long-term note, 12%                      $2,500,000 Required: What would Dreamworld's capitalized interest be in 2018? $45,000 $134,000...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished...
On January 1, 2018, Dreamworld Co. began construction of a new warehouse. The building was finished and ready for use on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 $ 307,000 September 1, 2018 $ 459,000 December 31, 2018 $ 459,000 March 31, 2019 $ 459,000 September 30, 2019 $ 307,000 Dreamworld had $5,300,000 in 13% bonds outstanding through both years. The average accumulated expenditures for 2019 by the end of the construction period was:
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT