Question

In: Finance

Killmonger Healthcare has forecasted the following EBITs and associated probabilities: $-61 million (15% probability) $33 million...

Killmonger Healthcare has forecasted the following EBITs and associated probabilities:

$-61 million (15% probability)

$33 million (30% probability)

$136 million (55% probability)

Considering that Killmonger has:

8.23 million shares outstanding trading currently trading at $13.69

$64 million in debt (market value)

A 34% tax rate

What is the expected ROIC?

Solutions

Expert Solution

ROIC (Return On Invested Capital) = Net Operating Profit After Tax / Invested Capital,

Net Operating Profit After Tax = EBIT - Tax ,

Tax Rate = 34% or 0.34,

EBIT = Expected EBIT,

Expected EBIT = Sum of (Each probability X Corresponding EBIT),

Probability EBIT Probability X EBIT
0.15 $-61 million $-9.15 million
0.30 $33 million $9.90 million
0.55 $136 million $74.80 million
Expected EBIT $75.55 million
Tax @ 34% $25.687 million
Expected NOPAT $49.863 million
Invested Capital
Equity $112.6687 million
Debt $64 million
Total Invested Capital $176.6687 million
ROIC (Return On Invested Capital) 0.28224014780207300
in percentage 28.2240147802073000%
Rounded to 2 decimal 28.22%

There is no hind to find the book value of Debt and Equity, So The ROIC found uot on the basis of market value.

Please rate the answer maximum if you get the answer and satisfied. If you remains any doubts on this answer, please leave a comment and it will be cleared.

Thank you,…


Related Solutions

their respective probabilities as shown below. Number of Breakdowns Probability # of breakdowns Probability 0 .15...
their respective probabilities as shown below. Number of Breakdowns Probability # of breakdowns Probability 0 .15 1 .41 2 .22 3 .17 4 .04 5 .01 A.) The expected number of machine breakdowns per month B.) The variance of machine breakdowns per month C.) The standard deviation of machine breakdowns per month
Consider the following information on returns and probabilities:   State Probability X Z        Boom .25 15% 10%...
Consider the following information on returns and probabilities:   State Probability X Z        Boom .25 15% 10% Normal .60 10% 9% Recession .15 5% 10% • Use a spreadsheet application (Excel Worksheet) to compute the following: 1) expected return and standard deviation for a Fund-X 2) expected return and standard deviation for a Fund-Z 3) portfolio return if an investment of $6,000 in Fund X and $4,000 in Fund Z 4) portfolio risk based on an investment of $6,000 in Fund...
Byron Books Inc. recently reported $15 million of net income. Its EBIT was $33 million, and...
Byron Books Inc. recently reported $15 million of net income. Its EBIT was $33 million, and its tax rate was 40%. What was its interest expense? [Hint: Write out the headings for an income statement, and then fill in the known values. Then divide $15 million of net income by (1 - T) = 0.6 to find the pretax income. The difference between EBIT and taxable income must be interest expense. Use this same procedure to complete similar problems.] Write...
Sora Industries has 61 million outstanding shares, $130 million in debt, $60 million in cash, and...
Sora Industries has 61 million outstanding shares, $130 million in debt, $60 million in cash, and the following projected free cash flow for the next four years: Year 0 1 2 3 4 Earnings and FCF Forecast ($ million) 1 Sales 433 468 516 547 574.3 2 Growth vs. Prior Year 8.1% 10.3% 6.0% 5.0% 3 Cost of Goods Sold (313.6) (345.7) (366.5) (384.8) 4 Gross Profit 154.4 170.3 180.5 189.5 5 Selling, General, & Admin. (93.6) (103.2) (109.4) (114.9)...
find the Z score associated with the following tail probabilities: 1. .0250
find the Z score associated with the following tail probabilities: 1. .0250
A stock has the following probabilities and expected returns probability return .35 8% .45 2% .2...
A stock has the following probabilities and expected returns probability return .35 8% .45 2% .2 -9% What is the expected return? (round to the nearest 2 decimals. What is the standard deviation? (set calculator to four or six decimal points)  
1. Determine the following probabilities and for each item, provide a sketch of the associated areas...
1. Determine the following probabilities and for each item, provide a sketch of the associated areas (3 points each). a. P(z > 1.69) b. P(z < -2.03) c. P(z > -0.50) d. P(-0.39 < z < 0) e. P(0.75 < z < 2.01)
Find the probabilities for the following poker hands. They are arranged in decreasing order of probability....
Find the probabilities for the following poker hands. They are arranged in decreasing order of probability. (e) Straight. (Five cards in a sequence. Does not include a straight flush. Ace can be high or low.) (f) Three of a kind. (Three cards of one face value. Does not include four of a kind or full house.) (g) Two pair. (Does not include four of a kind or full house.) (h) One pair. (Does not include any of the aforementioned conditions.)
Refer to the table below to find the following probabilities. What is the probability of selecting...
Refer to the table below to find the following probabilities. What is the probability of selecting an executive with more than 10 years of service? What is the probability of selecting an executive who would not remain with the company, given that he or she has more than 10 years of service? What is the probability of selecting an executive with more than 10 years of service or one who would not remain with the company? What is the probability...
Given the number of trials, n, and the probability of success, p, find the following probabilities....
Given the number of trials, n, and the probability of success, p, find the following probabilities. a. N = 12, p = 0.06 P(3 successes) b. N = 18, p = 0.96 P(2 failures) c. N = 5, p = 0.28 P(at least 3 successes) d. N = 90, p = 0.04 P(no more than 4 successes)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT