In: Accounting
The following is a partial trial balance for General Lighting
Corporation as of December 31, 2021:
Account Title | Debits | Credits |
Sales revenue | 3,000,000 | |
Interest revenue | 93,000 | |
Loss on sale of investments | 29,000 | |
Cost of goods sold | 1,320,000 | |
Loss on inventory write-down (obsolescence) | 330,000 | |
Selling expense | 430,000 | |
General and administrative expense | 215,000 | |
Interest expense | 92,000 | |
There were 300,000 shares of common stock outstanding throughout
2021. Income tax expense has not yet been recorded. The income tax
rate is 25%.
Required:
Prepare a single-step income statement for 2021, including EPS disclosures.
Prepare a multiple-step income statement for 2021, including EPS disclosures.
Single - Step Income Statement: | ||
General lighting corporation | ||
Income Statement | ||
For the year ended December 31, 2021 | ||
Revenues | ||
Sales revenue | $ 30,00,000 | |
Interest revenue | $ 93,000 | |
Total Revenue | $ 30,93,000 | |
Expenses: | ||
Cost of goods sold | $ 13,20,000 | |
Selling Expenses | $ 4,30,000 | |
General and Administrative expenses | $ 2,15,000 | |
Interest expense | $ 92,000 | |
Loss on sale of Investment | $ 29,000 | |
Loss due to written down of inventory | $ 3,30,000 | |
Total Expenses | $ 24,16,000 | |
Income before income tax | $ 6,77,000 | |
Income tax @25% | $ 1,69,250 | |
Net Income | $ 5,07,750 | |
Earnings per share ($507750 / 300000 shares) | $ 1.69 | |
Multiple - Step Income Statement: | ||
General lighting corporation | ||
Income Statement | ||
For the year ended December 31, 2021 | ||
Revenues | ||
Sales revenue | $ 30,00,000 | |
Cost of goods sold | $ 13,20,000 | |
Gross profit on sales | $ 16,80,000 | |
Operating Expenses: | ||
Selling Expenses | $ 4,30,000 | |
General and Administrative expenses | $ 2,15,000 | |
Loss due to written down of inventory | $ 3,30,000 | |
Total operating expense | $ 9,75,000 | |
Income from operations | $ 7,05,000 | |
Other Revenues and expenses | ||
Interest revenue | $ 93,000 | |
Interest expense | $ -92,000 | |
Loss on sale of Investment | $ -29,000 | |
Net other income | $ -28,000 | |
Income before income tax | $ 6,77,000 | |
Income tax @25% | $ 1,69,250 | |
Net Income | $ 5,07,750 | |
Earnings per share ($507750 / 300000 shares) | $ 1.69 |