In: Accounting
Palisade Creek Co. is a merchandising business that uses the perpetual inventory system. The account balances for Palisade Creek Co. as of May 1, 2018, are as follows: Assume all accounts have normal balances.
| 110 | Cash | $ 83,600 |
| 112 | Accounts receivable | 233,900 |
| 115 | Inventory | 624,400 |
| 116 | Estimated returns inventory | 28,000 |
| 117 | Prepaid insurance | 16,800 |
| 118 | Store supplies | 11,400 |
| 123 | Store equipment | 569,500 |
| 124 | Accumulated depreciation-store equipment | 56,700 |
| 210 | Accounts payable | 96,600 |
| 211 | Salaries payable | — |
| 212 | Customers refunds payable | 50,000 |
| 310 | Common stock | 100,000 |
| 311 | Retained earnings | 585,300 |
| 312 | Dividends | 135,000 |
| 313 | Income summary | — |
| 410 | Sales | 5,069,000 |
| 510 | Cost of goods sold | 2,823,000 |
| 520 | Sales salaries expense | 664,800 |
| 521 | Advertising expense | 281,000 |
| 522 | Depreciation expense | — |
| 523 | Store supplies expense | — |
| 529 | Miscellaneous selling expense | 12,600 |
| 530 | Office salaries expense | 382,100 |
| 531 | Rent expense | 83,700 |
| 532 | Insurance expense | — |
| 539 | Miscellaneous administrative expense | 7,800 |
During May, the last month of the fiscal year, the following transactions were completed:
Record the following transactions on page 20 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
| May | 1 | Paid rent for May, $5,000. |
| 3 | Purchased merchandise on account from Martin Co., terms 2/10, n/30, FOB shipping point, $36,000. | |
| 4 | Paid freight on purchase of May 3, $600. | |
| 6 | Sold merchandise on account to Korman Co., terms 2/10, n/30, FOB shipping point, $68,500. The cost of the goods sold was $41,000. | |
| 7 | Received $22,300 cash from Halstad Co. on account. | |
| 10 | Sold merchandise for cash, $54,000. The cost of the goods sold was $32,000. | |
| 13 | Paid for merchandise purchased on May 3. | |
| 15 | Paid advertising expense for last half of May, $11,000. | |
| 16 | Received cash from sale of May 6. | |
| 19 | Purchased merchandise for cash, $18,700. | |
| 19 | Paid $33,450 to Buttons Co. on account. | |
| 20 | Paid Korman Co. a cash refund of $13,230 for returned merchandise from sale of May 6. The invoice amount of the returned merchandise was $13,500 and the cost of the returned merchandise was $8,000. |
Record the following transactions on page 21 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
| May | 20 | Sold merchandise on account to Crescent Co., terms 1/10, n/30, FOB shipping point, $110,000. The cost of the goods sold was $70,000. | ||||||||||||
| 21 | For the convenience of Crescent Co., paid freight on sale of May 20, $2,300. | |||||||||||||
| 21 | Received $42,900 cash from Gee Co. on account. | |||||||||||||
| 21 | Purchased merchandise on account from Osterman Co., terms 1/10, n/30, FOB destination, $88,000. | |||||||||||||
| 24 | Returned of damaged merchandise purchased on May 21, receiving a credit memo from the seller for $5,000. | |||||||||||||
| 26 | Refunded cash on sales made for cash, $7,500. The cost of the merchandise returned was $4,800. | |||||||||||||
| 28 | Paid sales salaries of $56,000 and office salaries of $29,000. | |||||||||||||
| 29 | Purchased store supplies for cash, $2,400. | |||||||||||||
| 30 | Sold merchandise on account to Turner Co., terms 2/10, n/30, FOB shipping point, $78,750. The cost of the goods sold was $47,000. | |||||||||||||
| 30 | Received cash from sale of May 20 plus freight paid on May 21. | |||||||||||||
| 31 |
Paid for purchase of May 21, less return of May 24.
|
page 20 of the journal
| May 1 | Rent expense | $5000 | |
| cash | $5000 | ||
| May3 | Inventory | $36,000 | |
| Accounts payable | $36,000 | ||
| May 4 | Miscellaneous selling expense | $600 | |
| Cash | $600 | ||
| May6 | Accounts receivable | $68,500 | |
| Sales | $68,500 | ||
| May 6 | Cost of goods sold | $41000 | |
| Inventory | $41000 | ||
| May 7 | Cash | $22,300 | |
| Accounts Receivable | $22,300 | ||
| May 10 | Cash | $54000 | |
| Accounts Receivable | $54000 | ||
| May 13 | Accounts Payable | $36000 | |
| Cash | $35,280 | ||
| Inventory | $720 | ||
| May 15 | Advertising expense | $11000 | |
| Cash | $11000 | ||
| May 16 | Cash | $67130 | |
| Sales | $1370 | ||
| Accounts Receivable | $68500 | ||
| May 19 | Accounts Payable | $18700 | |
| Cash | $18700 | ||
| May 19 | Inventory | $33450 | |
| Accounts Payable | $33450 | ||
| May 20 | Estimated returns inventory | $13200 | |
| Cash | $13200 | ||
| May 20 | Inventory | $8000 | |
| Cost of Goods Sold | $8000 | ||
page 21 of the journal
| Debbit($) | Credit($) | ||
| May20 | Accounts receivable | 110,000 | |
| Sales | 110,000 | ||
| May20 | Cost of goods sold | 70,000 | |
| Inventory | 70,000 | ||
| May 21 | Miscellaneous selling expense | 2300 | |
| Cash | 2300 | ||
| May 21 | Cash | 42900 | |
| Accounts Receceivable | 42900 | ||
| May 21 | Inventory | 88000 | |
| Accounts Payable | 88000 | ||
| May 24 | Accounts Payable | 5000 | |
| Estimated returns inventory | 5000 | ||
| May 26 | Accounts Receivable | 7500 | |
| Cash | 7500 | ||
| May 26 | Inventory | 4800 | |
| Cost of goods sold | 4800 | ||
| May 28 | Sales salaries expense | 56000 | |
| Office salaries expense | 29000 | ||
| Cash | 85000 | ||
| May 29 | Store supplies | 2400 | |
| Cash | 2400 | ||
| May 30 | Accounts Receivable | 78750 | |
| Sales | 78750 | ||
| May 30 | Cost of goods sold | 47000 | |
| Inventory | 47000 | ||
| May 30 | Cash | 107800 | |
| Sales | 2200 | ||
| Accounts Receivables | 110000 | ||