In: Accounting
Palisade Creek Co. is a merchandising business that uses the perpetual inventory system. The account balances for Palisade Creek Co. as of May 1, 2019 (unless otherwise indicated), are as follows:
110 | Cash | $ 83,600 |
112 | Accounts Receivable | 233,900 |
115 | Merchandise Inventory | 624,400 |
116 | Estimated Returns Inventory | 28,000 |
117 | Prepaid Insurance | 16,800 |
118 | Store Supplies | 11,400 |
123 | Store Equipment | 569,500 |
124 | Accumulated Depreciation-Store Equipment | 56,700 |
210 | Accounts Payable | 96,600 |
211 | Customers Refunds Payable | 50,000 |
212 | Salaries Payable | — |
310 | Lynn Tolley, Capital, June 1, 2018 | 685,300 |
311 | Lynn Tolley, Drawing | 135,000 |
410 | Sales | 5,069,000 |
510 | Cost of Merchandise Sold | 2,823,000 |
520 | Sales Salaries Expense | 664,800 |
521 | Advertising Expense | 281,000 |
522 | Depreciation Expense | — |
523 | Store Supplies Expense | — |
529 | Miscellaneous Selling Expense | 12,600 |
530 | Office Salaries Expense | 382,100 |
531 | Rent Expense | 83,700 |
532 | Insurance Expense | — |
539 | Miscellaneous Administrative Expense | 7,800 |
During May, the last month of the fiscal year, the following transactions were completed:
Record the following transactions on page 20 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
May | 1 | Paid rent for May, $5,000. |
3 | Purchased merchandise on account from Martin Co., terms 2/10, n/30, FOB shipping point, $36,000. | |
4 | Paid freight on purchase of May 3, $600. | |
6 | Sold merchandise on account to Korman Co., terms 2/10, n/30, FOB shipping point, $68,500. The cost of the merchandise sold was $41,000. | |
7 | Received $22,300 cash from Halstad Co. on account. | |
10 | Sold merchandise for cash, $54,000. The cost of the merchandise sold was $32,000. | |
13 | Paid for merchandise purchased on May 3. | |
15 | Paid advertising expense for last half of May, $11,000. | |
16 | Received cash from sale of May 6. | |
19 | Purchased merchandise for cash, $18,700. | |
19 | Paid $33,450 to Buttons Co. on account. | |
20 | Paid Korman Co. a cash refund of $13,230 for returned merchandise from sale of May 6. The invoice amount of the returned merchandise was $13,500, and the cost of the returned merchandise was $8,000. |
Record the following transactions on page 21 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
May | 20 | Sold merchandise on account to Crescent Co., terms 1/10, n/30, FOB shipping point, $110,000. The cost of the merchandise sold was $70,000. |
21 | For the convenience of Crescent Co., paid freight on sale of May 20, $2,300. | |
21 | Received $42,900 cash from Gee Co. on account. | |
21 | Purchased merchandise on account from Osterman Co., terms 1/10, n/30, FOB destination, $88,000. | |
24 | Returned of damaged merchandise purchased on May 21, receiving a credit memo from the seller for $5,000. | |
26 | Refunded cash on sales made for cash, $7,500. The cost of the merchandise returned was $4,800. | |
28 | Paid sales salaries of $56,000 and office salaries of $29,000. | |
29 | Purchased store supplies for cash, $2,400. | |
30 | Sold merchandise on account to Turner Co., terms 2/10, n/30, FOB shipping point, $78,750. The cost of the merchandise sold was $47,000. | |
30 | Received cash from sale of May 20 plus freight paid on May 21. | |
31 |
Paid for purchase of May 21, less return of May 24. ALL I NEED IS A STATEMENT OF OWNERS EQUITY based on the infomation above!! 8. If you completed the end-of-period work sheet in Part 1, use the adjusted trial balance figures to prepare a statement of owner’s equity. If you didn’t complete the end-of-period work sheet in Part 1, use the ledger (the Excel spreadsheet) to prepare a statement of owner’s equity. Be sure to complete the statement heading. If a net loss has been incurred or there has been a decrease in owner’s equity, enter that amount as a negative number using a minus sign. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. Posted JOurnal entries. Details for adjusting entry not given for other answers. |
||||
S No | Date | Account | Debit | Credit |
1 | May 1 | Rent Expense | $ 5,000 | |
1 | May 1 | Cash | $ 5,000 | |
(Being Rent Paid) | ||||
2 | May 3 | Merchandise Inventory | $ 36,000 | |
2 | May 3 | Accounts Payable | $ 36,000 | |
(being inventory purchased) | ||||
3 | May 4 | Merchandise Inventory | $ 600 | |
3 | May 4 | Cash | $ 600 | |
(Freight Paid) | ||||
4 | May 6 | Accounts Receivable | $ 68,500 | |
4 | May 6 | Sales | $ 68,500 | |
(being Sales done) | ||||
5 | May 6 | Cost of Merchandise Sold | $ 41,000 | |
5 | May 6 | Merchandise Inventory | $ 41,000 | |
(COGS of sales) | ||||
6 | May 7 | Cash | $ 22,300 | |
6 | May 7 | Accounts Receivable | $ 22,300 | |
(being advance received) | ||||
7 | May 10 | Cash | $ 54,000 | |
7 | May 10 | Sales | $ 54,000 | |
(Cash Sale) | ||||
8 | May 10 | Cost of Merchandise Sold | $ 32,000 | |
8 | May 10 | Merchandise Inventory | $ 32,000 | |
(COGS) | ||||
9 | May 13 | Accounts Payable | $ 36,000 | |
9 | May 13 | Cash | $ 35,280 | |
9 | May 13 | Merchandise Inventory | $ 720 | |
(payment done after taking discount) | ||||
10 | May 15 | Advertising Expense | $ 11,000 | |
10 | May 15 | Cash | $ 11,000 | |
11 | May 16 | Cash | $ 67,130 | |
11 | May 16 | Sales Discount | $ 1,370 | |
11 | May 16 | Accounts Receivable | $ 68,500 | |
(Cash received after discount) | ||||
12 | May 19 | Merchandise Inventory | $ 18,700 | |
12 | May 19 | Cash | $ 18,700 | |
(Inventory purchased) | ||||
13 | May 19 | Accounts Payable | $ 33,450 | |
13 | May 19 | Cash | $ 33,450 | |
(Paid on account to Button and co) | ||||
14 | May 20 | Customer Refund Payable | $ 13,230 | |
14 | May 20 | Cash | $ 13,230 | |
15 | May 20 | Merchandise Inventory | $ 8,000 | |
15 | May 20 | Estimated Returns Inventory | $ 8,000 | |
16 | May 20 | Accounts Receivable | $ 110,000 | |
16 | May 20 | Sales | $ 110,000 | |
17 | May 20 | Cost of Merchandise Sold | $ 70,000 | |
17 | May 20 | Merchandise Inventory | $ 70,000 | |
18 | May 21 | Accounts Receivable | $ 2,300 | |
18 | May 21 | Cash | $ 2,300 | |
19 | May 21 | Cash | $ 42,900 | |
19 | May 21 | Accounts Receivable | $ 42,900 | |
20 | May 21 | Merchandise Inventory | $ 88,000 | |
20 | May 21 | Accounts Payable | $ 88,000 | |
21 | May 24 | Accounts Payable | $ 5,000 | |
21 | May 24 | Merchandise Inventory | $ 5,000 | |
22 | May 26 | Customer Refund Payable | $ 7,500 | |
22 | May 26 | Cash | $ 7,500 | |
23 | May 26 | Merchandise Inventory | $ 4,800 | |
23 | May 26 | Estimated Returns Inventory | $ 4,800 | |
24 | May 28 | Sales Salaries Expense | $ 56,000 | |
24 | May 28 | Office Salaries Expense | $ 29,000 | |
24 | May 28 | Cash | $ 85,000 | |
25 | May 28 | Store Supplies | $ 2,400 | |
25 | May 28 | Cash | $ 2,400 | |
26 | May 30 | Accounts Receivable | $ 78,750 | |
26 | May 30 | Sales | $ 78,750 | |
27 | May 30 | Cost of Merchandise Sold | $ 47,000 | |
27 | May 30 | Merchandise Inventory | $ 47,000 | |
28 | May 30 | Sales Discount | $ 2,100 | |
28 | May 30 | Cash | $ 111,200 | |
28 | May 30 | Accounts Receivable | $ 113,300 | |
29 | May 31 | Accounts Payable | $ 83,000 | |
29 | May 31 | Cash | $ 82,170 | |
29 | May 31 | Merchandise Inventory | $ 830 |