In: Accounting
Palisade Creek Co. is a merchandising business that uses the perpetual inventory system. The account balances for Palisade Creek Co. as of May 1, 2019 (unless otherwise indicated), are as follows:
110 | Cash | $ 83,600 |
112 | Accounts Receivable | 233,900 |
115 | Merchandise Inventory | 624,400 |
116 | Estimated Returns Inventory | 28,000 |
117 | Prepaid Insurance | 16,800 |
118 | Store Supplies | 11,400 |
123 | Store Equipment | 569,500 |
124 | Accumulated Depreciation-Store Equipment | 56,700 |
210 | Accounts Payable | 96,600 |
211 | Customers Refunds Payable | 50,000 |
212 | Salaries Payable | — |
310 | Lynn Tolley, Capital, June 1, 2018 | 685,300 |
311 | Lynn Tolley, Drawing | 135,000 |
410 | Sales | 5,069,000 |
510 | Cost of Merchandise Sold | 2,823,000 |
520 | Sales Salaries Expense | 664,800 |
521 | Advertising Expense | 281,000 |
522 | Depreciation Expense | — |
523 | Store Supplies Expense | — |
529 | Miscellaneous Selling Expense | 12,600 |
530 | Office Salaries Expense | 382,100 |
531 | Rent Expense | 83,700 |
532 | Insurance Expense | — |
539 | Miscellaneous Administrative Expense | 7,800 |
During May, the last month of the fiscal year, the following transactions were completed:
Record the following transactions on page 20 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
May | 1 | Paid rent for May, $5,000. |
3 | Purchased merchandise on account from Martin Co., terms 2/10, n/30, FOB shipping point, $36,000. | |
4 | Paid freight on purchase of May 3, $600. | |
6 | Sold merchandise on account to Korman Co., terms 2/10, n/30, FOB shipping point, $68,500. The cost of the merchandise sold was $41,000. | |
7 | Received $22,300 cash from Halstad Co. on account. | |
10 | Sold merchandise for cash, $54,000. The cost of the merchandise sold was $32,000. | |
13 | Paid for merchandise purchased on May 3. | |
15 | Paid advertising expense for last half of May, $11,000. | |
16 | Received cash from sale of May 6. | |
19 | Purchased merchandise for cash, $18,700. | |
19 | Paid $33,450 to Buttons Co. on account. | |
20 | Paid Korman Co. a cash refund of $13,230 for returned merchandise from sale of May 6. The invoice amount of the returned merchandise was $13,500, and the cost of the returned merchandise was $8,000. |
Record the following transactions on page 21 of the journal. Refer to the Chart of Accounts for exact wording of account titles.
May | 20 | Sold merchandise on account to Crescent Co., terms 1/10, n/30, FOB shipping point, $110,000. The cost of the merchandise sold was $70,000. |
21 | For the convenience of Crescent Co., paid freight on sale of May 20, $2,300. | |
21 | Received $42,900 cash from Gee Co. on account. | |
21 | Purchased merchandise on account from Osterman Co., terms 1/10, n/30, FOB destination, $88,000. | |
24 | Returned damaged merchandise purchased on May 21, receiving a credit memo from the seller for $5,000. | |
26 | Refunded cash on sales made for cash, $7,500. The cost of the merchandise returned was $4,800. | |
28 | Paid sales salaries of $56,000 and office salaries of $29,000. | |
29 | Purchased store supplies for cash, $2,400. | |
30 | Sold merchandise on account to Turner Co., terms 2/10, n/30, FOB shipping point, $78,750. The cost of the merchandise sold was $47,000. | |
30 | Received cash from sale of May 20 plus freight paid on May 21. | |
31 | Paid for purchase of May 21, less return of May 24. |
Required: | |||||||||||||||||||
1. |
|
||||||||||||||||||
2. | Post the journal to the general ledger, extending the month-end balances to the appropriate balance columns after all posting is completed. In this problem, you are not required to update or post to the accounts receivable and accounts payable subsidiary ledgers. Add the appropriate posting reference to the journal. | ||||||||||||||||||
3. | Prepare an unadjusted trial balance. Accounts with zero balances can be left blank. | ||||||||||||||||||
4. | At the end of May, the following adjustment data were
assembled. Analyze and use these data to complete (5) and (6).
|
||||||||||||||||||
5. | (Optional) On your own paper or spreadsheet, enter the unadjusted trial balance on a 10-column end-of-period spreadsheet (work sheet), and complete the spreadsheet. Find a blank end-of-period work sheet in the Excel spreadsheet you previously downloaded. | ||||||||||||||||||
6. |
|
||||||||||||||||||
7. | Prepare an adjusted trial balance. Accounts with zero balances
can be left blank.
|
ANSWER
In the books of Palisade Creek Co. :Date
Date | Account Titles | Debit | Credit |
$ | $ | ||
May 1 | Rent Expense | 5,000 | |
Cash | 5,000 | ||
May 3 | Merchandise Inventory | 35,280 | |
Accounts Payable | 35,280 | ||
May 4 | Merchandise Inventory | 600 | |
Cash | 600 | ||
May 6 | Accounts Receivable | 67,130 | |
Sales | 67,130 | ||
May 6 | Cost of Merchandise Sold | 41,000 | |
Merchandise Inventory | 41,000 | ||
May 7 | Cash | 22,300 | |
Accounts Receivable | 22,300 | ||
May 10 | Cash | 54,000 | |
Sales | 54,000 | ||
May 10 | Cost of Merchandise Sold | 32,000 | |
Merchandise Inventory | 32,000 | ||
May 13 | Accounts Payable | 35,280 | |
Cash | 35,280 | ||
May 15 | Advertising Expense | 11,000 | |
Cash | 11,000 | ||
May 16 | Cash | 67,130 | |
Accounts Receivable | 67,130 | ||
May 19 | Merchandise Inventory | 18,700 | |
Cash | 18,700 | ||
May 19 | Accounts Payable | 33,450 | |
Cash | 33,450 | ||
May 20 | Customer Refunds Payable | 13,230 | |
Cash | 13,230 | ||
May 20 | Merchandise Inventory | 8,000 | |
Estimated Returns Inventory | 8,000 | ||
May 20 | Accounts Receivable | 108,900 | |
Sales | 110,000 | ||
May 20 | Cost of Merchandise Sold | 70,000 | |
Merchandise Inventory | 70,000 | ||
May 21 | Accounts Receivable | 2,300 | |
Cash | 2,300 | ||
May 21 | Cash | 42,900 | |
Accounts Receivable | 42,900 | ||
May 21 | Merchandise Inventory | 87,120 | |
Accounts Payable | 87,120 | ||
May 24 | Accounts Payable | 4,950 | |
Merchandise Inventory | 4,950 | ||
May 26 | Customer Refunds Payable | 7,500 | |
Cash | 7,500 | ||
May 26 | Merchandise Inventory | 4,800 | |
Estimated Returns Inventory | 4,800 | ||
May 28 | Sales Salaries Expense | 56,000 | |
Office Salaries Expense | 29,000 | ||
Cash | 85,000 | ||
May 29 | Store Supplies | 2,400 | |
Cash | 2,400 | ||
May 30 | Accounts Receivable | 77,175 | |
Sales | 77,175 | ||
May 30 | Cost of Merchandise Sold | 47,000 | |
Merchandise Inventory | 47,000 | ||
May 30 | Cash | 111,200 | |
Accounts Receivable | 111,200 | ||
May 31 | Accounts Payable | 82,170 | |
Cash | 82,170 | ||
Adjusting Entries | |||
May 31 | |||
a. | Cost of Merchandise Sold | 13,950 | |
Merchandise Inventory | 13,950 | ||
b. | Insurance Expense | 12,000 | |
Prepaid Insurance | 12,000 | ||
c. | Store Supplies Expense | 9,800 | |
Store Supplies | 9,800 | ||
d. | Depreciation Expense | 14,000 | |
Accumulated Depreciation: Store Equipment | 14,000 | ||
e. | Sales Salaries Expense | 7,000 | |
Office Salaries Expense | 6,600 | ||
Salaries Payable | 13,600 | ||
f. | Estimated Refunds Inventory | 35,000 | |
Cost of Merchandise Sold | 35,000 | ||
g. | Customer Returns and Allowances | 60,000 | |
Customer Refunds Payable | 60,000 |
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************