In: Accounting
1.Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month:
Cost Formulas | |
Direct labor | $16.20q |
Indirect labor | $4,500 + $1.80q |
Utilities | $5,200 + $0.60q |
Supplies | $1,700 + $0.30q |
Equipment depreciation | $18,800 + $3.00q |
Factory rent | $8,300 |
Property taxes | $2,500 |
Factory administration | $13,000 + $0.80q |
The Production Department planned to work 4,500 labor-hours in March; however, it actually worked 4,300 labor-hours during the month. Its actual costs incurred in March are listed below:
Actual Cost Incurred in March | |||
Direct labor | $ | 71,220 | |
Indirect labor | $ | 11,780 | |
Utilities | $ | 8,290 | |
Supplies | $ | 3,260 | |
Equipment depreciation | $ | 31,700 | |
Factory rent | $ | 8,700 | |
Property taxes | $ | 2,500 | |
Factory administration | $ | 15,830 | |
Required:
1. Make the Production Department’s planning budget for the month.
2. Make the Production Department’s flexible budget for the month.
3. Make the Production Department’s flexible budget performance report for March, including both the spending and activity variances.
I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT. PLEASE GIVE ME UP-THUMB. THANKS...