In: Accounting
Two or more items are omitted in each of the following
tabulations of income statement data. Fill in the amounts that are
missing.
2019 |
2020 |
2021 |
||||
Sales revenue | $292,600 |
$ |
$405,910 | |||
Sales returns and allowances | (11,080) | (13,080) | ||||
Net sales | 346,984 | |||||
Beginning inventory | 21,640 | 29,710 | ||||
Ending inventory | ||||||
Purchases | 260,630 | 297,160 | ||||
Purchase returns and allowances | (5,380) | (7,330) | (9,860) | |||
Freight-in | 7,280 | 8,970 | 11,960 | |||
Cost of goods sold | (233,910) | (293,097) | ||||
Gross profit on sales | 47,610 | 89,840 | 97,030 |
2019 |
2020 |
2021 |
|||
Sales revenue |
$292,600 |
$360,064 |
$405,910 |
||
Sales returns and allowances |
($11,080) |
($13,080) |
($15,783) |
||
Net sales |
$281,520 |
$346,984 |
$390,127 |
||
Beginning inventory |
$21,640 |
$29,710 |
$34,836 |
||
Ending inventory |
$29,710 [enter as NEGATIVE if required] |
$34,836 [enter as NEGATIVE if required] |
$40,999 [enter as NEGATIVE if required] |
||
Purchases |
$240,080 |
$260,630 |
$297,160 |
||
Purchase returns and allowances |
($5,380) |
($7,330) |
($9,860) |
||
Freight-in |
$7,280 |
$8,970 |
$11,960 |
||
Cost of goods sold |
($233,910) |
($257,144) |
($293,097) |
||
Gross profit on sales |
$47,610 |
$89,840 |
$97,030 |
2019 |
2020 |
2021 |
||||
Sales revenue |
292600 |
=346984+13080 |
405910 |
|||
Sales returns and allowances |
-11080 |
-13080 |
=390127-405910 |
|||
Net sales |
=292600-11080 |
346984 |
=293097+97030 |
|||
Beginning inventory |
21640 |
29710 |
34836 |
|||
Ending inventory |
29710 |
=291980-257144 |
=334096-293097 |
|||
Purchases |
=263620-21640+5380-7280 |
260630 |
297160 |
|||
Purchase returns and allowances |
-5380 |
-7330 |
-9860 |
|||
Freight-in |
7280 |
8970 |
11960 |
|||
Cost of goods sold |
-233910 |
=(346984-89840)*-1 |
-293097 |
|||
Gross profit on sales |
47610 |
89840 |
97030 |
|||
Additional working column |
Cost of Goods available for sale |
=233910+29710 |
=29710+260630-7330+8970 |
=34836+297160-9860+11960 |