In: Accounting
C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6]
[The following information applies to the questions displayed below.] |
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015, follows (the amounts are rounded to thousands of dollars to simplify): |
Account Titles | Debit | Credit | ||||
Cash | $ | 4 | ||||
Accounts Receivable | 4 | |||||
Supplies | 11 | |||||
Land | 0 | |||||
Equipment | 50 | |||||
Accumulated Depreciation | $ | 7 | ||||
Software | 23 | |||||
Accumulated Amortization | 5 | |||||
Accounts Payable | 6 | |||||
Notes Payable (short-term) | 0 | |||||
Salaries and Wages Payable | 0 | |||||
Interest Payable | 0 | |||||
Income Tax Payable | 0 | |||||
Common Stock | 67 | |||||
Retained Earnings | 7 | |||||
Service Revenue | 0 | |||||
Salaries and Wages Expense | 0 | |||||
Depreciation Expense | 0 | |||||
Amortization Expense | 0 | |||||
Income Tax Expense | 0 | |||||
Interest Expense | 0 | |||||
Supplies Expense | 0 | |||||
Totals | $ | 92 | $ | 92 | ||
Transactions during 2015 (summarized in thousands of dollars) follow: | |
1. | Borrowed $13 cash on a six-month note payable dated March 1, 2015. |
2. | Purchased land for future building site; paid cash, $7. |
3. | Earned revenues for 2015, $140, including $30 on credit and $110 collected in cash. |
4. | Issued additional shares of stock for $2. |
5. | Recognized salaries and wages expense for 2015, $75 paid in cash. |
6. | Collected accounts receivable, $14. |
7. | Purchased software, $12 cash. |
8. | Paid accounts payable, $14. |
9. | Purchased supplies on account for future use, $17. |
10. | Signed a $30 service contract to start February 1, 2016. |
Data for adjusting journal entries: | |
11. | Unrecorded amortization for the year on software, $5. |
12. | Supplies counted on December 31, 2015, $11. |
13. | Depreciation for the year on the equipment, $7. |
14. | Accrued interest of $2 on notes payable. |
15. | Salaries and wages earned but not yet paid or recorded, $13. |
16. | Income tax for the year was $9. It will be paid in 2016. |
References
Section BreakC4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6]
1.
value:
1.11 points
Required information
C4-2 Part 2
Required: | |
2. |
Record journal entries for transactions (1) through (10). (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.) |
References
eBook & Resources
General JournalLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 2Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
2.
value:
1.11 points
Required information
C4-2 Part 3, 5, and 8
3, 5 and 8. |
Set up T-accounts for the accounts on the trial balance. Enter beginning balances and post the transactions 1-10, adjusting entries 11-16, and closing entry. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 3, 5, and 8Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
3.
value:
1.11 points
Required information
C4-2 Part 3
3. |
Post the journal entries from requirement 2 to T-accounts and prepare an unadjusted trial balance. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 3Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
4.
value:
1.11 points
Required information
C4-2 Part 4
4. |
Record the adjusting journal entries (11) through (16). (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.) |
References
eBook & Resources
General JournalLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 4Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
5.
value:
1.11 points
Required information
C4-2 Part 5
5. |
Post the adjusting entries from requirement 4 and prepare an adjusted trial balance. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 5Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
6.
value:
1.11 points
Required information
C4-2 Part 6
6.a | Prepare an income statement. |
6.b | Prepare a statement of retained earnings. |
6.c |
Prepare balance sheet. (Amounts to be deducted should be indicated by a minus sign.) |
References
eBook & Resources
Financial StatementsLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 6Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
7.
value:
1.11 points
Required information
C4-2 Part 7
7. |
Prepare the closing journal entry. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.) |
References
eBook & Resources
General JournalLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 7Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
8.
value:
1.11 points
Required information
C4-2 Part 8
8. |
Post the closing entry from requirement 7 and prepare a post-closing trial balance. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 8Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
9.
value:
1.12 points
Required information
C4-2 Part 9
9-a. |
How much net income did H & H Tool, Inc., generate during 2015? What was its net profit margin? (Enter "Net Income" in thousands of dollars. Round "Net Profit Profit" to 2 decimal places.) |
9-b. | Is the company financed primarily by liabilities or stockholders’ equity? | ||||
|
9-c. |
What is its current ratio? (Enter your answers in thousands of dollars.) |
1. In the books of H & H Tool Inc. :
Transaction | Account Titles | Debit | Credit |
$ | $ | ||
1. | Cash | 13 | |
Note Payable | 13 | ||
2. | Land | 7 | |
Cash | 7 | ||
3 | Cash | 110 | |
Accounts Receivable | 30 | ||
Service Revenue | 140 | ||
4. | Cash | 2 | |
Common Stock | 2 | ||
5. | Salaries Expense | 75 | |
Cash | 75 | ||
6. | Cash | 14 | |
Accounts Receivable | 14 | ||
7. | Software | 12 | |
Cash | 12 | ||
8. | Accounts Payable | 14 | |
Cash | 14 | ||
9. | Supplies | 17 | |
Accounts Payable | 17 | ||
10. | No Journal Entry Required | 0 | 0 |
3.
H & H Tool Inc. | ||
Unadjusted Trial Balance | ||
December 31, 2015 | ||
Account Titles | Debit | Credit |
$ ( '000) | $ ( ' 000) | |
Cash | 35 | |
Accounts Receivable | 20 | |
Supplies | 28 | |
Land | 7 | |
Equipment | 50 | |
Accumulated Depreciation | 7 | |
Software | 35 | |
Accumulated Amortization | 5 | |
Accounts Payable | 9 | |
Notes Payable | 13 | |
Salaries and Wages Payable | 0 | |
Interest Payable | 0 | |
Income Taxes Payable | 0 | |
Common Stock | 69 | |
Retained Earnings | 7 | |
Service Revenue | 140 | |
Salaries and Wages Expense | 75 | |
Depreciation Expense | 0 | |
Amortization Expense | 0 | |
Income Tax Expense | 0 | |
Interest Expense | 0 | |
Supplies Expense | 0 | |
Totals | 250 | 250 |
4. Adjusting Entries:
Adjustment | Account Titles | Debit | Credit |
$ | $ | ||
11. | Amortization Expense | 5 | |
Accumulated Amortization | 5 | ||
12. | Supplies Expense | 17 | |
Supplies | 17 | ||
13. | Depreciation Expense | 7 | |
Accumulated Depreciation | 7 | ||
14. | Interest Expense | 2 | |
Interest Payable | 2 | ||
15. | Salaries and Wages Expense | 13 | |
Salaries and Wages Payable | 13 | ||
16. | Income Tax Expense | 9 | |
Income Taxes Payable | 9 |
5.
H & H Tools Inc. | ||
Adjusted Trial Balance | ||
December 31, 2015 | ||
Account Titles | Debit | Credit |
$ | $ | |
Cash | 35 | |
Accounts Receivable | 20 | |
Supplies | 11 | |
Land | 7 | |
Equipment | 50 | |
Accumulated Depreciation | 14 | |
Software | 35 | |
Accumulated Amortization | 10 | |
Accounts Payable | 9 | |
Note Payable | 13 | |
Salaries and Wages Payable | 13 | |
Interest Payable | 2 | |
Income Tax Payable | 9 | |
Common Stock | 69 | |
Retained Earnings | 7 | |
Service Revenue | 140 | |
Salaries and Wages Expense | 88 | |
Depreciation Expense | 7 | |
Amortization Expense | 5 | |
Income Tax Expense | 9 | |
Interest Expense | 2 | |
Supplies Expense | 17 | |
Totals | 286 | 286 |
6-a.
H & H Tools Inc. | ||
Income Statement | ||
For the year ended December 31, 2015 | ||
$ ( ' 000 ) | $ ( ' 000 ) | |
Service Revenue | 140 | |
Less: Operating Expenses | ||
Salaries Expense | 88 | |
Supplies Expense | 17 | |
Depreciation Expense | 7 | |
Amortization Expense | 5 | |
Total Operating Expenses | 117 | |
Operating Income | 23 | |
Interest Expense | (2) | |
Earnings before Taxes | 21 | |
Income Tax Expense | (9) | |
Net Income | 12 |
6-b.
H & H Tools Inc. | |
Statement of Retained Earnings | |
For the year ended December 31, 2015 | |
Retained Earnings, January 1 | 7 |
Add:Net Income for the year | 12 |
Less: Dividends | 0 |
Retained Earnings, DEcember 31 | 19 |
6-c.
H & H Tools Inc. | |||
Balance Sheet | |||
December 31, 2015 | |||
Assets | $ | $ | $ |
Cash | 35 | ||
Accounts Receivable | 20 | ||
Supplies | 11 | ||
Total Current Assets | 66 | ||
Property Plant and Equipment | |||
Land | 7 | ||
Equipment | 50 | ||
Accumulated Depreciation | - 14 | 36 | |
Software | 35 | ||
Accumulated Amortization | - 10 | 25 | |
Property, Plant and Equipment, Net | 68 | ||
Total Assets | 134 | ||
Liabilities | |||
Accounts Payable | 9 | ||
Note Payable ( Short- term ) | 13 | ||
Salaries and Wages Payable | 13 | ||
Interest Payable | 2 | ||
Income Taxes Payable | 9 | ||
Total Current Liabilities | 46 | ||
Long - Term Liabilities | 0 | ||
Total Liabilities | 46 | ||
Stockholders' Equity | |||
Common Stock | 69 | ||
Retained Earnings | 19 | ||
Total Stockholders Equity | 88 | ||
Total Liabilities and Stockholders Equity | 134 |