In: Accounting
C4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6]
|
[The following information applies to the questions displayed below.] |
| Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015, follows (the amounts are rounded to thousands of dollars to simplify): |
| Account Titles | Debit | Credit | ||||
| Cash | $ | 4 | ||||
| Accounts Receivable | 4 | |||||
| Supplies | 11 | |||||
| Land | 0 | |||||
| Equipment | 50 | |||||
| Accumulated Depreciation | $ | 7 | ||||
| Software | 23 | |||||
| Accumulated Amortization | 5 | |||||
| Accounts Payable | 6 | |||||
| Notes Payable (short-term) | 0 | |||||
| Salaries and Wages Payable | 0 | |||||
| Interest Payable | 0 | |||||
| Income Tax Payable | 0 | |||||
| Common Stock | 67 | |||||
| Retained Earnings | 7 | |||||
| Service Revenue | 0 | |||||
| Salaries and Wages Expense | 0 | |||||
| Depreciation Expense | 0 | |||||
| Amortization Expense | 0 | |||||
| Income Tax Expense | 0 | |||||
| Interest Expense | 0 | |||||
| Supplies Expense | 0 | |||||
| Totals | $ | 92 | $ | 92 | ||
| Transactions during 2015 (summarized in thousands of dollars) follow: | |
| 1. | Borrowed $13 cash on a six-month note payable dated March 1, 2015. |
| 2. | Purchased land for future building site; paid cash, $7. |
| 3. | Earned revenues for 2015, $140, including $30 on credit and $110 collected in cash. |
| 4. | Issued additional shares of stock for $2. |
| 5. | Recognized salaries and wages expense for 2015, $75 paid in cash. |
| 6. | Collected accounts receivable, $14. |
| 7. | Purchased software, $12 cash. |
| 8. | Paid accounts payable, $14. |
| 9. | Purchased supplies on account for future use, $17. |
| 10. | Signed a $30 service contract to start February 1, 2016. |
| Data for adjusting journal entries: | |
| 11. | Unrecorded amortization for the year on software, $5. |
| 12. | Supplies counted on December 31, 2015, $11. |
| 13. | Depreciation for the year on the equipment, $7. |
| 14. | Accrued interest of $2 on notes payable. |
| 15. | Salaries and wages earned but not yet paid or recorded, $13. |
| 16. | Income tax for the year was $9. It will be paid in 2016. |
References
Section BreakC4-2 From Recording Transactions (Including Adjusting Journal Entries) to Preparing Financial Statements and Closing Journal Entries (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4-1, LO 4-2, LO 4-3, LO 4-4, LO 4-5, LO 4-6]
1.
value:
1.11 points
Required information
C4-2 Part 2
| Required: | |
| 2. |
Record journal entries for transactions (1) through (10). (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.) |
References
eBook & Resources
General JournalLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 2Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
2.
value:
1.11 points
Required information
C4-2 Part 3, 5, and 8
| 3, 5 and 8. |
Set up T-accounts for the accounts on the trial balance. Enter beginning balances and post the transactions 1-10, adjusting entries 11-16, and closing entry. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 3, 5, and 8Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
3.
value:
1.11 points
Required information
C4-2 Part 3
| 3. |
Post the journal entries from requirement 2 to T-accounts and prepare an unadjusted trial balance. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 3Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
4.
value:
1.11 points
Required information
C4-2 Part 4
| 4. |
Record the adjusting journal entries (11) through (16). (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.) |
References
eBook & Resources
General JournalLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 4Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
5.
value:
1.11 points
Required information
C4-2 Part 5
| 5. |
Post the adjusting entries from requirement 4 and prepare an adjusted trial balance. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 5Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
6.
value:
1.11 points
Required information
C4-2 Part 6
| 6.a | Prepare an income statement. |
| 6.b | Prepare a statement of retained earnings. |
| 6.c |
Prepare balance sheet. (Amounts to be deducted should be indicated by a minus sign.) |
References
eBook & Resources
Financial StatementsLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 6Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
7.
value:
1.11 points
Required information
C4-2 Part 7
| 7. |
Prepare the closing journal entry. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.) |
References
eBook & Resources
General JournalLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 7Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
8.
value:
1.11 points
Required information
C4-2 Part 8
| 8. |
Post the closing entry from requirement 7 and prepare a post-closing trial balance. (Enter your answers in thousands of dollars.) |
References
eBook & Resources
WorksheetLearning Objective: 04-01 Explain why adjustments are needed.Learning Objective: 04-04 Prepare financial statements.
C4-2 Part 8Learning Objective: 04-02 Prepare adjustments needed at the end of the period.Learning Objective: 04-05 Explain the closing process.
Difficulty: 3 HardLearning Objective: 04-03 Prepare an adjusted trial balance.Learning Objective: 04-06 Explain how adjustments affect financial results.
Check my work
9.
value:
1.12 points
Required information
C4-2 Part 9
| 9-a. |
How much net income did H & H Tool, Inc., generate during 2015? What was its net profit margin? (Enter "Net Income" in thousands of dollars. Round "Net Profit Profit" to 2 decimal places.) |
| 9-b. | Is the company financed primarily by liabilities or stockholders’ equity? | ||||
|
| 9-c. |
What is its current ratio? (Enter your answers in thousands of dollars.) |
1. In the books of H & H Tool Inc. :
| Transaction | Account Titles | Debit | Credit |
| $ | $ | ||
| 1. | Cash | 13 | |
| Note Payable | 13 | ||
| 2. | Land | 7 | |
| Cash | 7 | ||
| 3 | Cash | 110 | |
| Accounts Receivable | 30 | ||
| Service Revenue | 140 | ||
| 4. | Cash | 2 | |
| Common Stock | 2 | ||
| 5. | Salaries Expense | 75 | |
| Cash | 75 | ||
| 6. | Cash | 14 | |
| Accounts Receivable | 14 | ||
| 7. | Software | 12 | |
| Cash | 12 | ||
| 8. | Accounts Payable | 14 | |
| Cash | 14 | ||
| 9. | Supplies | 17 | |
| Accounts Payable | 17 | ||
| 10. | No Journal Entry Required | 0 | 0 |
3.
| H & H Tool Inc. | ||
| Unadjusted Trial Balance | ||
| December 31, 2015 | ||
| Account Titles | Debit | Credit |
| $ ( '000) | $ ( ' 000) | |
| Cash | 35 | |
| Accounts Receivable | 20 | |
| Supplies | 28 | |
| Land | 7 | |
| Equipment | 50 | |
| Accumulated Depreciation | 7 | |
| Software | 35 | |
| Accumulated Amortization | 5 | |
| Accounts Payable | 9 | |
| Notes Payable | 13 | |
| Salaries and Wages Payable | 0 | |
| Interest Payable | 0 | |
| Income Taxes Payable | 0 | |
| Common Stock | 69 | |
| Retained Earnings | 7 | |
| Service Revenue | 140 | |
| Salaries and Wages Expense | 75 | |
| Depreciation Expense | 0 | |
| Amortization Expense | 0 | |
| Income Tax Expense | 0 | |
| Interest Expense | 0 | |
| Supplies Expense | 0 | |
| Totals | 250 | 250 |
4. Adjusting Entries:
| Adjustment | Account Titles | Debit | Credit |
| $ | $ | ||
| 11. | Amortization Expense | 5 | |
| Accumulated Amortization | 5 | ||
| 12. | Supplies Expense | 17 | |
| Supplies | 17 | ||
| 13. | Depreciation Expense | 7 | |
| Accumulated Depreciation | 7 | ||
| 14. | Interest Expense | 2 | |
| Interest Payable | 2 | ||
| 15. | Salaries and Wages Expense | 13 | |
| Salaries and Wages Payable | 13 | ||
| 16. | Income Tax Expense | 9 | |
| Income Taxes Payable | 9 |
5.
| H & H Tools Inc. | ||
| Adjusted Trial Balance | ||
| December 31, 2015 | ||
| Account Titles | Debit | Credit |
| $ | $ | |
| Cash | 35 | |
| Accounts Receivable | 20 | |
| Supplies | 11 | |
| Land | 7 | |
| Equipment | 50 | |
| Accumulated Depreciation | 14 | |
| Software | 35 | |
| Accumulated Amortization | 10 | |
| Accounts Payable | 9 | |
| Note Payable | 13 | |
| Salaries and Wages Payable | 13 | |
| Interest Payable | 2 | |
| Income Tax Payable | 9 | |
| Common Stock | 69 | |
| Retained Earnings | 7 | |
| Service Revenue | 140 | |
| Salaries and Wages Expense | 88 | |
| Depreciation Expense | 7 | |
| Amortization Expense | 5 | |
| Income Tax Expense | 9 | |
| Interest Expense | 2 | |
| Supplies Expense | 17 | |
| Totals | 286 | 286 |
6-a.
| H & H Tools Inc. | ||
| Income Statement | ||
| For the year ended December 31, 2015 | ||
| $ ( ' 000 ) | $ ( ' 000 ) | |
| Service Revenue | 140 | |
| Less: Operating Expenses | ||
| Salaries Expense | 88 | |
| Supplies Expense | 17 | |
| Depreciation Expense | 7 | |
| Amortization Expense | 5 | |
| Total Operating Expenses | 117 | |
| Operating Income | 23 | |
| Interest Expense | (2) | |
| Earnings before Taxes | 21 | |
| Income Tax Expense | (9) | |
| Net Income | 12 | |
6-b.
| H & H Tools Inc. | |
| Statement of Retained Earnings | |
| For the year ended December 31, 2015 | |
| Retained Earnings, January 1 | 7 |
| Add:Net Income for the year | 12 |
| Less: Dividends | 0 |
| Retained Earnings, DEcember 31 | 19 |
6-c.
| H & H Tools Inc. | |||
| Balance Sheet | |||
| December 31, 2015 | |||
| Assets | $ | $ | $ |
| Cash | 35 | ||
| Accounts Receivable | 20 | ||
| Supplies | 11 | ||
| Total Current Assets | 66 | ||
| Property Plant and Equipment | |||
| Land | 7 | ||
| Equipment | 50 | ||
| Accumulated Depreciation | - 14 | 36 | |
| Software | 35 | ||
| Accumulated Amortization | - 10 | 25 | |
| Property, Plant and Equipment, Net | 68 | ||
| Total Assets | 134 | ||
| Liabilities | |||
| Accounts Payable | 9 | ||
| Note Payable ( Short- term ) | 13 | ||
| Salaries and Wages Payable | 13 | ||
| Interest Payable | 2 | ||
| Income Taxes Payable | 9 | ||
| Total Current Liabilities | 46 | ||
| Long - Term Liabilities | 0 | ||
| Total Liabilities | 46 | ||
| Stockholders' Equity | |||
| Common Stock | 69 | ||
| Retained Earnings | 19 | ||
| Total Stockholders Equity | 88 | ||
| Total Liabilities and Stockholders Equity | 134 | ||