Question

In: Accounting

.   For the year ended December 31, 2016, Martin Marietta Manufacturing Company     has the following...

.   For the year ended December 31, 2016, Martin Marietta Manufacturing Company

    has the following information:    

     Work In Process Inventory, December 31                   $ 30,000

     Finished Goods Inventory, December 31                      55,000

     Raw Materials Inventory, December 31                       28,000

     Raw Materials purchases                                    36,000

     Factory supervisory salaries                                6,000

     Operating expenses                                         47,000

     Factory depreciation expense                                2,000

     Factory utilities expense                                   4,000

     Direct labor                                               30,000

     Indirect labor                                             10,000

     Sales revenue                                             230,000

     Sales discounts                                             5,000

     Work In Process Inventory, January 1                       60,000

     Finished Goods Inventory, January 1                        50,000

     Raw Materials Inventory, January 1                         44,000

                 

     INSTRUCTIONS

Prepare a Cost of Goods Manufactured Schedule for the year ended

December 31, 2016.

     B. Prepare a complete income statement for the year ended December 31, 2016

Solutions

Expert Solution

A
Schedule of Cost of Goods Manufactured
For the year ended December 31, 2016.
Direct materials:
Raw Materials Inventory, January 1 44000
Add: Purchases of raw materials 36000
Total raw materials available 80000
Deduct: Raw Materials Inventory, December 31   28000
Raw materials used in production 52000
Direct labor 30000
Factory overhead:
Factory supervisory salaries   6000
Factory depreciation expense 2000
Factory utilities expense 4000
Indirect labor           10000 22000
Total manufacturing costs 104000
Add: Work In Process Inventory, January 1    60000
164000
Deduct:Work In Process Inventory, December 31      30000
Cost of goods manufactured 134000
B
Income Statement
For the year ended December 31, 2016
Sales revenue     230000
Deduct : Sales discounts    5000
Net sales revenue 225000
Cost of goods sold:
Finished Goods Inventory, January 1 50000
Add: Cost of goods manufactured 134000
Cost of goods available for sale 184000
Deduct: Finished Goods Inventory, December 31       55000
Cost of goods sold 129000
Gross Margin 96000
Deduct : Operating expenses      47000
Net operating income 49000

Related Solutions

For the year ended December 31, 2018, Martin Marietta Manufacturing Company     has the following information:    ...
For the year ended December 31, 2018, Martin Marietta Manufacturing Company     has the following information:          Work In Process Inventory, December 31                   $ 30,000      Finished Goods Inventory, December 31                      55,000      Raw Materials Inventory, December 31                       28,000      Raw Materials purchases                                    36,000      Factory supervisory salaries                                6,000      Operating expenses                                         47,000      Factory depreciation expense                                2,000      Factory utilities expense                                   4,000      Direct labor                                               30,000      Indirect labor                                             10,000      Sales revenue                                             230,000      Sales discounts                                             5,000     ...
Pinnacle Manufacturing Company Income Statement For the Year ended December 31 2016 2015 2014      ...
Pinnacle Manufacturing Company Income Statement For the Year ended December 31 2016 2015 2014       Net sales $150,737,628 $148,586,037 $144,686,413 Cost of goods sold 109,284,780 106,255,499 101,988,165      Gross profit 41,452,848 42,330,538 42,698,248 Operating expenses 37,177,738 38,133,969 37,241,108      Income from operations 4,275,110 4,196,569 5,457,140 Other revenues and gains — — — Other expenses and losses 2,181,948 2,299,217 2,397,953 Income before income tax   2,093,162 1,897,352 3,059,187     Income tax 883,437 858,941 1,341,536 Net income for the year   1,209,725 1,038,411...
The following data pertain to the Marie Manufacturing Company for the year ended December 31, 2004....
The following data pertain to the Marie Manufacturing Company for the year ended December 31, 2004. The company used 51,000 direct labor hours during 2004. Beginning direct material inventory                           $    42,000 Ending direct material inventory 48,000 Beginning work-in-process inventory 84,000 Ending work-in-process inventory 93,000 Beginning finished goods inventory 124,000 Ending finished goods inventory 133,000 Direct material purchased 850,000 Indirect material used in production 4,000 Factory supplies used 6,200 Depreciation on the factory 60,000 Depreciation on the sales office 4,000 Depreciation...
Wendell Company provided the following pertaining to its accounting year that ended December 31, 2016: Common...
Wendell Company provided the following pertaining to its accounting year that ended December 31, 2016: Common stock with a $10,000 par value was sold for $52,000 cash Cash dividends totaling $20,200 were declared, of which $15,200 were paid Net income was $72,000 A 5% stock dividend resulted in a common stock distribution, which had a $5,000 par value and a $23,200 market value Treasury stock repurchased in a prior year for $9,200 was resold for $7,200 and in the journal...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s):   Net sales $ 34,000   Cost of goods sold $ 18,500   Interest income 360   Selling and administrative expenses 4,100   Interest expense 670   Restructuring costs 2,400       In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $3.2 million and a gain on disposal of the component’s assets of $5.2 million. 600,000 shares...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s):   Net sales $ 20,000   Cost of goods sold $ 11,500   Interest income 220   Selling and administrative expenses 2,700   Interest expense 390   Restructuring costs 1,000       In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $1.8 million and a gain on disposal of the component’s assets of $2.4 million. 600,000 shares...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s):   Net sales $ 20,000   Cost of goods sold $ 11,500   Interest income 220   Selling and administrative expenses 2,700   Interest expense 390   Restructuring costs 1,000       In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $1.8 million and a gain on disposal of the component’s assets of $2.4 million. 600,000 shares...
For the year ended 31 December 2016 a company earned a profit after interest and tax...
For the year ended 31 December 2016 a company earned a profit after interest and tax of £480,000. The company’s share price is £12 per share. The following are extracts from the company’s Statement of financial position at 31 December 2016: Ordinary share capital (50p shares) £200,000 Retained earnings £380,000 Revaluation reserve £80,000 Long-term 10% Bank loan £48,000 The company’s price earnings (PE) number and return on equity for the period were:
The following information is for Redwood Inc. for the year ended December 31, 2016. Redwood had...
The following information is for Redwood Inc. for the year ended December 31, 2016. Redwood had a cash and cash equivalents balance of $5,700 on January 1, 2016. Cash Received from: Customers $ 1,950 Interest on investments 225 Sale of land 125 Sale of common stock 650 Issuance of debt securities 2,050 Cash Paid for: Interest on debt 325 Income tax 85 Debt principal reduction 1,550 Purchase of equipment 4,600 Purchase of inventory 1,000 Dividends on common stock 225 Operating...
Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands)....
Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands). Use the parsimonious method of forecasting to project net operating profit after tax (NOPAT) and net operating assets (NOA) for 2017 through 2020, inclusive. Sales $ 8,830,669 Net operating profit after tax (NOPAT) 261,828 Operating assets 11,852,828 Operating liabilities 7,542,499 Assume that net operating profit margin (NOPM) and net operating asset turnover (NOAT) will remain at 2016 levels. Assume that sales will grow at...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT