Question

In: Accounting

The following information is for Redwood Inc. for the year ended December 31, 2016. Redwood had...

The following information is for Redwood Inc. for the year ended December 31, 2016. Redwood had a cash and cash equivalents balance of $5,700 on January 1, 2016. Cash Received from: Customers $ 1,950 Interest on investments 225 Sale of land 125 Sale of common stock 650 Issuance of debt securities 2,050 Cash Paid for: Interest on debt 325 Income tax 85 Debt principal reduction 1,550 Purchase of equipment 4,600 Purchase of inventory 1,000 Dividends on common stock 225 Operating expenses 525

Required: Prepare a statement of cash flows for the year using the direct method for operating activities. (Amounts to be deducted should be indicated with a minus sign.)

Cash Received from:       

Customers$1,950      

Interest on investments 225     

Sale of land 125       

Sale of common stock 650       

Issuance of debt securities 2,050

  Cash Paid for:       

Interest on debt 325      

Income tax 85     

  Debt principal reduction 1,550      

Purchase of equipment 4,600      

Purchase of inventory 1,000       

Dividends on common stock 225       

Operating expenses 525  

Solutions

Expert Solution

Required: Prepare a statement of cash flows for the year using the direct method for operating activities. (Amounts to be deducted should be indicated with a minus sign.)

Cash flow from operating activities
Cash inflow
Cash received from customer 1950
Total Cash inflow 1950
Cash outflow
Cash paid for purchase of inventory 1000
Operating expense 525
Interest on debt 325
Income tax 85
Total Cash outflow 1935
Net cash flow from operating activities 15
Cash flow from investing activities
Sale of land 125
Purchase of equipment -4600
Interest on investment 225
Net cash flow from investing activities -4250
Cash flow from financing activities
Sale of common Stock 650
Issue debt 2050
Debt reduction -1550
Dividend -225
Net cash flow from financing activities 925
Net cash flow -3310
Beginning Cash 5700
Ending Cash 2390

Related Solutions

Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands)....
Following is financial information for NetFlix, Inc., for the year ended December 31, 2016 (in thousands). Use the parsimonious method of forecasting to project net operating profit after tax (NOPAT) and net operating assets (NOA) for 2017 through 2020, inclusive. Sales $ 8,830,669 Net operating profit after tax (NOPAT) 261,828 Operating assets 11,852,828 Operating liabilities 7,542,499 Assume that net operating profit margin (NOPM) and net operating asset turnover (NOAT) will remain at 2016 levels. Assume that sales will grow at...
Ringmeup, Inc., had net income of $137,200 for the year ended December 31, 2016. At the...
Ringmeup, Inc., had net income of $137,200 for the year ended December 31, 2016. At the beginning of the year, 39,000 shares of common stock were outstanding. On May 1, an additional 16,000 shares were issued. On December 1, the company purchased 4,700 shares of its own common stock and held them as treasury stock until the end of the year. No other changes in common shares outstanding occurred during the year. During the year, Ringmeup, Inc., paid the annual...
10. The following information relates to Nabisco Corporation for the year ended December 31, 2016. All...
10. The following information relates to Nabisco Corporation for the year ended December 31, 2016. All amounts are before income taxes. Assume a 25% income tax rate for all items.      Net sales                                                $ 1,050,000      Other expenses and losses                                 $ 100,000      Operating expenses                                         $ 200,000      Other revenues and gains                                   $ 60,000      Cost of goods sold                                         $ 450,000      Unrealized loss on available-for-sale securities           $ 50,000 Additional information: The entire snack division was discontinued on September 30....
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s):   Net sales $ 34,000   Cost of goods sold $ 18,500   Interest income 360   Selling and administrative expenses 4,100   Interest expense 670   Restructuring costs 2,400       In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $3.2 million and a gain on disposal of the component’s assets of $5.2 million. 600,000 shares...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s):   Net sales $ 20,000   Cost of goods sold $ 11,500   Interest income 220   Selling and administrative expenses 2,700   Interest expense 390   Restructuring costs 1,000       In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $1.8 million and a gain on disposal of the component’s assets of $2.4 million. 600,000 shares...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s):   Net sales $ 20,000   Cost of goods sold $ 11,500   Interest income 220   Selling and administrative expenses 2,700   Interest expense 390   Restructuring costs 1,000       In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $1.8 million and a gain on disposal of the component’s assets of $2.4 million. 600,000 shares...
The following information is given for Aphria Farming Services Inc. for the year ended December 31,...
The following information is given for Aphria Farming Services Inc. for the year ended December 31, 2018. The account balances (all of which had their normal balance of debit or credit) at the beginning of 2018 (January 1, 2018) were as follows: Cash $ 2,200 Accounts Payable $ 23,700 Accounts Receivable $ 4,400 Income Tax Payable $ 15,100 Prepaid Supplies (Feed and Straw) $ 27,800 Interest Payable $ 2,700 Land (cost) $ 167,000 Wages Payable $ 14,200 Buildings (cost) $...
The inventory records of Cushing Inc. reflected the following information for the year ended December 31,...
The inventory records of Cushing Inc. reflected the following information for the year ended December 31, 2019: Number of Units Unit Cost Total Cost Inventory, January 1 210 $ 12.5 $ 2,625 Purchases: May 30 320 14.5 4,640 September 28 400 16.5 6,600 Goods available for sale 930 $ 13,865 Sales: April 10 (140 ) June 11 (300 ) November 1 (380 ) Inventory, December 31 110 Required: a. Assume that Cushing, Inc., uses a periodic inventory system. Calculate cost...
The following information is available for Splish Brothers Inc. for the year ended December 31, 2022....
The following information is available for Splish Brothers Inc. for the year ended December 31, 2022. Beginning cash balance $ 65,250 Accounts payable decrease 5,365 Depreciation expense 234,900 Accounts receivable increase 11,890 Inventory increase 15,950 Net income 411,945 Cash received for sale of land at book value 50,750 Cash dividends paid 17,400 Income taxes payable increase 6,815 Cash used to purchase building 419,050 Cash used to purchase treasury stock 37,700 Cash received from issuing bonds 290,000 Prepare a statement of...
The following schedule of information relates to Lumos, Inc. for the year ended December 31, 2017:...
The following schedule of information relates to Lumos, Inc. for the year ended December 31, 2017: Nonoperating cash receipts: For sale of common stock $ 65,280 From sale of land (original cost $111,600) 94,800 From sale of intangible assets (at net book value) 37,800 Nonoperating cash payments: For purchase of common stock as investment 1,020,000 To stockholders as dividends 117,600 The company’s balance sheet reports the following: December 31, 2017 December 31, 2016 Cash $ 134,160 $ 100,800 Accounts receivable...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT