In: Accounting
The following information is for Redwood Inc. for the year ended December 31, 2016. Redwood had a cash and cash equivalents balance of $5,700 on January 1, 2016. Cash Received from: Customers $ 1,950 Interest on investments 225 Sale of land 125 Sale of common stock 650 Issuance of debt securities 2,050 Cash Paid for: Interest on debt 325 Income tax 85 Debt principal reduction 1,550 Purchase of equipment 4,600 Purchase of inventory 1,000 Dividends on common stock 225 Operating expenses 525
Required: Prepare a statement of cash flows for the year using the direct method for operating activities. (Amounts to be deducted should be indicated with a minus sign.)
Cash Received from:
Customers$1,950
Interest on investments 225
Sale of land 125
Sale of common stock 650
Issuance of debt securities 2,050
Cash Paid for:
Interest on debt 325
Income tax 85
Debt principal reduction 1,550
Purchase of equipment 4,600
Purchase of inventory 1,000
Dividends on common stock 225
Operating expenses 525  
Required: Prepare a statement of cash flows for the year using the direct method for operating activities. (Amounts to be deducted should be indicated with a minus sign.)
| Cash flow from operating activities | ||
| Cash inflow | ||
| Cash received from customer | 1950 | |
| Total Cash inflow | 1950 | |
| Cash outflow | ||
| Cash paid for purchase of inventory | 1000 | |
| Operating expense | 525 | |
| Interest on debt | 325 | |
| Income tax | 85 | |
| Total Cash outflow | 1935 | |
| Net cash flow from operating activities | 15 | |
| Cash flow from investing activities | ||
| Sale of land | 125 | |
| Purchase of equipment | -4600 | |
| Interest on investment | 225 | |
| Net cash flow from investing activities | -4250 | |
| Cash flow from financing activities | ||
| Sale of common Stock | 650 | |
| Issue debt | 2050 | |
| Debt reduction | -1550 | |
| Dividend | -225 | |
| Net cash flow from financing activities | 925 | |
| Net cash flow | -3310 | |
| Beginning Cash | 5700 | |
| Ending Cash | 2390 | |