In: Accounting
The balance date for this company is 31st March 2020. You are to record the effect of each transaction on the extended accounting equation using the table on the next page (page 5). Include all balance day adjustments where applicable. The first example illustrates how you would record the answers on the table.
Extended Accounting Equation: Asset + Expenses = Liabilities + Equity + Revenue
Transaction No. |
ASSET |
EXPENSES |
LIABILITIES |
EQUITY |
REVENUE |
Inventory +55000 Bank - 27500 |
Accounts Payable + 27500 |
||||
|
(40000-5000)/5 = 7000 7000/12 * 6 = (3500) |
3500 |
|||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
Please find below the required answer for above given question:
Transaction No. | ASSETS | + | EXPENSES | = | LIABILITIES | + | EQUITY | + | REVENUE | Remarks | ||||||||||||||||||||||||||||||||||
Cash | + | Inventory | + | Equipment | + | Prepaid Insurance | + | Bank Deposits | + | Interest Receivable | + | Accounts Receivable | + | Prepaid Wages | + | Depreciation | + | Insurance Expense | + | Cost of Goods Sold | + | Wages Expense | + | Interest Expense | + | 3% Discount Allowed | = | Accounts Payable | + | Bank Loan | + | Unearned Sales Revenue | + | Dividends | + | Profit on sale of Equipment | + | 10% Discount Received | + | 3.5% Interest Income | + | Sales Revenue | ||
1 | -$27,500 | + | $55,000 | + | + | + | + | + | + | + | + | + | + | + | + | = | $27,500 | + | + | + | + | + | + | + | Purchased inventory of $55,000 paying half in cash and half on credit | |||||||||||||||||||
2 | + | + | -$4,083 | + | + | + | + | + | + | $4,083 | + | + | + | + | + | = | + | + | + | + | + | + | + | Depreciation on equipmet charged for 7 months i.e. ($40,000-$5,000)/5/12*7 | ||||||||||||||||||||
3 | $12,000 | + | + | -$8,000 | + | + | + | + | + | + | + | + | + | + | + | = | + | + | + | + | $4,000 | + | + | + | Equipment costing $8,000 ($50,000 - $42,000) sold for $12,000 cash | |||||||||||||||||||
4 | -$9,000 | + | + | + | + | + | + | + | + | + | + | + | + | + | = | -$10,000 | + | + | + | + | + | $1,000 | + | + | Paid supplier an owing of $10,000 and got 10% discount for promptly payment | |||||||||||||||||||
5 | -$24,000 | + | + | + | $20,000 | + | + | + | + | + | + | $4,000 | + | + | + | + | = | + | + | + | + | + | + | + | Paid annual insurance of $24,000 out of which 2 months insurance expensed out and balance 10 months as prepaid | |||||||||||||||||||
6 | -$20,000 | + | + | + | + | $20,000 | + | $175 | + | + | + | + | + | + | + | + | = | + | + | + | + | + | + | $175 | + | Invested $20,000 in a bank deposit with 3.5% p.a. interest calculated for 3 months on $20,000 | ||||||||||||||||||
7 | + | -$9,000 | + | + | + | + | + | $17,000 | + | + | + | + | $9,000 | + | + | + | = | + | + | + | + | + | + | + | $17,000 | Sold inventory costing $9,000 on credit for $17,000 | ||||||||||||||||||
8 | -$50,000 | + | + | + | + | + | + | + | $20,000 | + | + | + | + | $30,000 | + | + | = | + | + | + | + | + | + | + | Paid $50,000 wages paid on 3rd April. 2020 which includes 3 days wages of March. 2019 i.e. 29th, 30th and 31st | |||||||||||||||||||
9 | -$54,000 | + | + | + | + | + | + | + | + | + | + | + | + | $4,000 | + | = | + | -$50,000 | + | + | + | + | + | + | Repaid the bank loan of $50,000 principal along with an interest of $4,000 | |||||||||||||||||||
10 | $16,490 | + | + | + | + | + | + | -$17,000 | + | + | + | + | + | + | + | $510 | = | + | + | + | + | + | + | + | Received from debtor owing $17,000 by allowing him 3% discount on $17,000 | |||||||||||||||||||
11 | $5,000 | + | + | + | + | + | + | + | + | + | + | + | + | + | = | + | + | $5,000 | + | + | + | + | + | Received an advance deposit of $5,000 from a customer on 1st March, 2020 to whom sale of inventory to be made on 7th April, 2020 | ||||||||||||||||||||
12 | -$2,000 | + | + | + | + | + | + | + | + | + | + | + | + | + | = | + | + | + | -$2,000 | + | + | + | + | Dividends of $2,000 paid to owners | ||||||||||||||||||||
Total | -$153,010 | + | $46,000 | + | -$12,083 | + | $20,000 | + | $20,000 | + | $175 | + | $0 | + | $20,000 | + | $4,083 | + | $4,000 | + | $9,000 | + | $30,000 | + | $4,000 | + | $510 | = | $17,500 | + | -$50,000 | + | $5,000 | + | -$2,000 | + | $4,000 | + | $1,000 | + | $175 | + | $17,000 |