In: Accounting
The beginning inventory at Dunne Co. and data on purchases and sales for a three-month period ending June 30 are as follows:
Date | Transaction | Number of Units |
Per Unit | Total | ||||
---|---|---|---|---|---|---|---|---|
Apr. 3 | Inventory | 72 | $450 | $32,400 | ||||
8 | Purchase | 144 | 540 | 77,760 | ||||
11 | Sale | 96 | 1,500 | 144,000 | ||||
30 | Sale | 60 | 1,500 | 90,000 | ||||
May 8 | Purchase | 120 | 600 | 72,000 | ||||
10 | Sale | 72 | 1,500 | 108,000 | ||||
19 | Sale | 36 | 1,500 | 54,000 | ||||
28 | Purchase | 120 | 660 | 79,200 | ||||
June 5 | Sale | 72 | 1,575 | 113,400 | ||||
16 | Sale | 96 | 1,575 | 151,200 | ||||
21 | Purchase | 216 | 720 | 155,520 | ||||
28 | Sale | 108 | 1,575 | 170,100 |
Required:
1. Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in Exhibit 3, using the first-in, first-out method. Under FIFO, if units are in inventory at two different costs, enter the units with the LOWER unit cost first in the Cost of Goods Sold Unit Cost column and in the Inventory Unit Cost column.
2. Determine the total sales and the total cost of goods sold for the period. Journalize the entries in the sales and cost of goods sold accounts. Assume that all sales were on account.
Record sale | |||
Record cost | |||
3. Determine the gross profit from sales for the period.
4. Determine the ending inventory cost as of June 30.
1. Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in Exhibit 3, using the first-in, first-out method.
Purchases | Cost of goods sold | Ending inventory | |||||||
Date | Unit | Unit Cost | total Cost | Unit | Unit Cost | Total Cost | Unit | Unit Cost | Total Cost |
Apr 3 | 72 | 450 | 32400 | ||||||
Apr 8 | 144 | 540 | 77760 |
72 144 |
450 540 |
32400 77760 |
|||
Apr 11 |
72 24 |
450 540 |
32400 12960 |
120 | 540 | 64800 | |||
Apr 30 | 60 | 540 | 32400 | 60 | 540 | 32400 | |||
May 8 | 120 | 600 | 72000 |
60 120 |
540 600 |
32400 72000 |
|||
May 10 |
60 12 |
540 600 |
32400 7200 |
108 | 600 | 64800 | |||
May 19 | 36 | 600 | 21600 | 72 | 600 | 43200 | |||
May 28 | 120 | 660 | 79200 |
72 120 |
600 660 |
43200 79200 |
|||
June 5 | 72 | 600 | 43200 | 120 | 660 | 79200 | |||
June 16 | 96 | 660 | 63360 | 24 | 660 | 15840 | |||
June 21 | 216 | 720 | 155520 |
24 216 |
660 720 |
15840 155520 |
|||
June 28 |
24 84 |
660 720 |
15840 60480 |
132 | 720 | 95040 | |||
June 30 | Balance | 321840 | 95040 |
Journal entry
account and explanation | debit | credit | |
Record Sale | Account receivable | 830700 | |
Sales revenue | 830700 | ||
(To record sales) | |||
Record Cost | Cost of goods sold | 321840 | |
Inventory | 321840 | ||
(To record cost) |
3) Gross profit = 830700-321840 = $508860
4) Ending inventory = $95040