In: Accounting
he beginning inventory at Dunne Co. and data on purchases and sales for a three-month period are as follows:
Date | Transaction | Number of Units |
Per Unit | Total | ||||
---|---|---|---|---|---|---|---|---|
Apr. 3 | Inventory | 72 | $375 | $27,000 | ||||
8 | Purchase | 144 | 450 | 64,800 | ||||
11 | Sale | 96 | 1,250 | 120,000 | ||||
30 | Sale | 60 | 1,250 | 75,000 | ||||
May 8 | Purchase | 120 | 500 | 60,000 | ||||
10 | Sale | 72 | 1,250 | 90,000 | ||||
19 | Sale | 36 | 1,250 | 45,000 | ||||
28 | Purchase | 120 | 550 | 66,000 | ||||
June 5 | Sale | 72 | 1,315 | 94,680 | ||||
16 | Sale | 96 | 1,315 | 126,240 | ||||
21 | Purchase | 216 | 600 | 129,600 | ||||
28 | Sale | 108 | 1,315 | 142,020 |
Required:
1. Record the inventory, purchases, and cost of goods sold data in a perpetual inventory record similar to the one illustrated in Exhibit 3, using the last-in, first-out method. Under LIFO, if units are in inventory at two different costs, enter the units with the HIGHER unit cost first in the Cost of Goods Sold Unit Cost column and LOWER unit cost first in the Inventory Unit Cost column
Ans.1 | DUNNE CO. | |||||||||
Schdule of Cost Of Merchandise Sold | ||||||||||
LIFO Method | ||||||||||
For the Three Months Ended June 30 | ||||||||||
Purchase | Cost of Goods Sold | Balance | ||||||||
Date | Quantity | Unit cost | Total cost | Quantity | Units sold | COGS | Quantity | Unit cost | Total cost | |
3-Apr | 72 | 375 | 27000 | 72 | 375 | 27000 | ||||
8-Apr | 144 | 450 | 64800 | 72 | 375 | 27000 | ||||
144 | 450 | 64800 | ||||||||
11-Apr | 96 | 450 | 43200 | 72 | 375 | 27000 | ||||
48 | 450 | 21600 | ||||||||
30-Apr | 48 | 450 | 21600 | |||||||
12 | 375 | 4500 | 60 | 375 | 22500 | |||||
8-May | 120 | 500 | 60000 | 60 | 375 | 22500 | ||||
120 | 500 | 60000 | ||||||||
10-May | 72 | 500 | 36000 | 60 | 375 | 22500 | ||||
48 | 500 | 24000 | ||||||||
19-May | 36 | 500 | 18000 | 60 | 375 | 22500 | ||||
12 | 500 | 6000 | ||||||||
28-May | 120 | 550 | 66000 | 60 | 375 | 22500 | ||||
12 | 500 | 6000 | ||||||||
120 | 550 | 66000 | ||||||||
5-Jun | 72 | 550 | 39600 | 60 | 375 | 22500 | ||||
12 | 500 | 6000 | ||||||||
48 | 550 | 26400 | ||||||||
16-Jun | 48 | 550 | 26400 | |||||||
12 | 500 | 6000 | ||||||||
36 | 375 | 13500 | 24 | 375 | 9000 | |||||
21-Jun | 216 | 600 | 129600 | 24 | 375 | 9000 | ||||
216 | 600 | 129600 | ||||||||
28-Jun | 108 | 600 | 64800 | 24 | 375 | 9000 | ||||
108 | 600 | 64800 | ||||||||
Balance | COGS | 273600 | End. Inv. | 73800 | ||||||
In Perpetual inventory method of LIFO, the units that purchase last are sold first one. |