Question

In: Accounting

Sparkle​ plc, a high class jewellery retail​ company, reported the following figures. Income Statement​ (Profit and...

Sparkle​ plc, a high class jewellery retail​ company, reported the following figures.

Income Statement (Profit and Loss Account)

for year ended 30 September 2019

      £m

Revenue

2,480

Cost of sales

(1,100)

Gross profit

1,380

Administration and selling expenses

(678)

Operating profit

702

Debenture interest

(31)

Profit before taxation

671

Taxation

(154)

Profits for the year

517

Note:

The directors have recommended a dividend of 11.4 pence per year in total in respect of 2019 to be paid following approval at the next annual general meeting.

The market price of one share is 800 pence.

Statement of financial position (Balance Sheet) as at 30 September 2019

           £m

Non-current (fixed) assets (net of depreciation)

785

Current assets:

Inventories (stocks)

341

Trade receivables (debtors)

801

Cash

110

Total current assets

1,252

Total assets

2,037

Current liabilities:

Trade payables (creditors)

(90)

Other payables and accruals

(654)

Total current liabilities

(744)

Non-current liabilities:

7% Debentures

(440)

Total liabilities

(1,184)

Total net assets

853

Share capital and reserves:

Issued share capital

(1,360m ordinary shares of 25p nominal value)

340

Retained earnings

513

Total Equity

853

  1. Compute the​ following of Sparkle plc (calculate to one decimal place):
    1. Gross profit margin.
    2. Inventory Turnover
    3. Current ratio
    4. Acid test
    5. Debt/Equity ratio
    6. Price/Earnings ratio
  2. Critically discuss SIX limitations of ratio analysis.

Solutions

Expert Solution

a. Compute the​ following of Sparkle plc (calculate to one decimal place): Calculation Ratio
i. Gross profit margin [Gross profit/Revenue] =1380/2480 = 55.6%
ii. Inventory Turnover [Cost of sales/Inventory] =1100/341 = 3.2
iii. Current ratio [Current assets/Current liabilities] =1252/744 = 1.7
iv. Acid test [(Cash+Debtors)/Current liabilities] =(110+801)/744 = 1.2
v. Debt/Equity ratio [Total debt/Total equity] =1184/853 = 1.4
vi. Price/Earnings ratio [MPS/EPS] =800/38 = 21.1
[EPS = 517/1360 = 0.38]
b. Critically discuss SIX limitations of ratio analysis.
1] Ratios ignore price level changes due to
inflation. This is particularly relevant when ratios
using figures of fixed assets are considered.
2] Ratios are susceptible to manipulations of some
figures in the financial statements.
3] Ratios ignore qualitative aspects. For instance,
the current ratio does not consider the aging of
receivables.
4] There are no universal standards for ratios.
Usually this is overcome by using industry average
ratios as the standard.
5] Ratios need careful intrepretaion by an expert.
Hence, they are not understood by a layman.
6] Ratios are historical. They do not look into the
future.

Related Solutions

A firm reported the following income statement (all figures arein thousands of dollars):Net Sales...
A firm reported the following income statement (all figures are in thousands of dollars):Net Sales1,100-operating costs200-depreciation & amortization230=Operating Income (EBIT)?-interest76=Earnings Before Taxes (EBT)?-taxes81=Net Income?What is the operating income of this firm?NOTE: the - and = in red have been added to serve as a hint on how to compute each item of interest.A firm reported the following income statement (all figures are in thousands of dollars):Net Sales1,550-operating costs200-depreciation & amortization220=Operating Income (EBIT)?-interest77=Earnings Before Taxes (EBT)?-taxes70=Net Income?What is the net income...
Eren Marketing Company sells specialty products( jewellery) to high income families with high social status. The...
Eren Marketing Company sells specialty products( jewellery) to high income families with high social status. The market is highly competitive and it is very hard to differentiate the products. Explain the 4P's, explain how the company can offer value, and explain how to build long term relations with the customers.
Forecast an Income Statement Following is the income statement for Medtronic PLC for the year ended...
Forecast an Income Statement Following is the income statement for Medtronic PLC for the year ended April 29, 2016. Consolidated Statements of Income Apr. 29, 2016 Apr. 24, 2015 Apr. 25, 2014 Net sales $29,944 $20,261 $17,005 Costs and expenses Cost of products sold 9,283 6,309 4,333 Research and development expense 2,224 1,640 1,477 Selling, general, and administrative expense 9,469 6,904 5,847 Special charges (gains), net 70 (38) 40 Restructuring charges, net 290 237 78 Certain litigation charges, net 26...
The statement of comprehensive income of kolad plc, a publicly listed company, is as follows: Statement...
The statement of comprehensive income of kolad plc, a publicly listed company, is as follows: Statement of comprehensive income for the year ended 31 March 2020 £000 Revenue 33,600 Cost of sales (22,500) Gross profit 11,100 Distribution costs (3,600) Administrative expenses (3,450) Finance costs (300) Profit before tax 3,750 Income tax expense (150) Profit for the year 3,600 Gain on revaluation 250 Total comprehensive income 3,850 The following supporting information is available: Depreciation of £965,000 was charged (to cost of...
Oriole Company reported the following on its income statement: Income before income taxes $730000 Income tax...
Oriole Company reported the following on its income statement: Income before income taxes $730000 Income tax expense 270000 Net income $460000 An analysis of the income statement revealed that interest expense was $100000. Oriole Company's times interest earned was
Construct a profit and loss statement using the following departmental figures and show the dollar amounts...
Construct a profit and loss statement using the following departmental figures and show the dollar amounts for net sales, total cost of goods sold, gross margin, expenses, and profit. Gross sales $82,000 Customer returns and allowances $4,000 Inward freight $2,000 Workroom costs $1,000 Opening inventory at cost $17,000 Closing inventory at cost $14,000 Purchases at cost $36,000 Cash discounts 8% Advertising $5,000 Rent $12,000 Salaries $17,000 Miscellaneous expenses $2,500
Berry Company reported the following on the company's income statement in two recent years
Berry Company reported the following on the company's income statement in two recent yearsParticularsCurrent YearPrior YearInterest expense$320,000$300,000Income before income tax expense3,200,0003,600,000(a)Determine the times interest earned ratio for the current year and the prior year.Round to one decimal place(b) Is the number of times interest charges are earned improving or declining
Question 3 Comparative financial statement data of Tardis Plc follow: Tardis Plc Comparative Income Statement For...
Question 3 Comparative financial statement data of Tardis Plc follow: Tardis Plc Comparative Income Statement For the year ended 30 June 2020 2020 2019 Net Sales 667,000 599,000 Cost of Goods Sold (378,000) (283,000) Gross Profit 289,000 316,000 Operating Expenses 129,000 147,000 Interest Expense 57,000 41,000 Total Expenses 186,000 188,000 Profit Before Incoming Tax 103,000 128,000 Income Tax Expense 34,000 53,000 Net Profit 69,000 75,000 Tardis Plc Comparative Balance Sheet As of 30 June 2020 2020 2019 2018 Current Assets:...
On the income statement of a merchandising company, interest income and interest expense are reported: Select...
On the income statement of a merchandising company, interest income and interest expense are reported: Select one: A. As part of cost of goods sold B. As separate items of other income and expense below the net operating income or loss C. By showing interest income as additional sales revenue and interest expense as an operating expense D. By offsetting interest income and interest expense and showing the excess as an operating revenue or expense
The profit before tax, as reported in the statement of profit or loss and other comprehensive...
The profit before tax, as reported in the statement of profit or loss and other comprehensive income of Andreas Ltd for the year ended 30 June 2020, amounted to $85 000, including the following revenue and expense items: Rent revenue $4 500 Bad debts expense 6 000 Depreciation of plant 5 000 Annual leave expense Long service leave expense 2 500 3 500 Entertainment costs (non-deductible) 2 800 Depreciation of buildings (non-deductible) 800 Fines and penalties (non-deductible) 1 500 The...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT