In: Accounting
Sparkle plc, a high class jewellery retail company, reported the following figures.
Income Statement (Profit and Loss Account)
for year ended 30 September 2019
£m |
||
Revenue |
2,480 |
|
Cost of sales |
(1,100) |
|
Gross profit |
1,380 |
|
Administration and selling expenses |
(678) |
|
Operating profit |
702 |
|
Debenture interest |
(31) |
|
Profit before taxation |
671 |
|
Taxation |
(154) |
|
Profits for the year |
517 |
Note:
The directors have recommended a dividend of 11.4 pence per year in total in respect of 2019 to be paid following approval at the next annual general meeting.
The market price of one share is 800 pence.
Statement of financial position (Balance Sheet) as at 30 September 2019
£m |
|
Non-current (fixed) assets (net of depreciation) |
785 |
Current assets: |
|
Inventories (stocks) |
341 |
Trade receivables (debtors) |
801 |
Cash |
110 |
Total current assets |
1,252 |
Total assets |
2,037 |
Current liabilities: |
|
Trade payables (creditors) |
(90) |
Other payables and accruals |
(654) |
Total current liabilities |
(744) |
Non-current liabilities: |
|
7% Debentures |
(440) |
Total liabilities |
(1,184) |
Total net assets |
853 |
Share capital and reserves: |
|
Issued share capital |
|
(1,360m ordinary shares of 25p nominal value) |
340 |
Retained earnings |
513 |
Total Equity |
853 |
a. Compute the following of Sparkle plc (calculate to one decimal place): | Calculation | Ratio |
i. Gross profit margin [Gross profit/Revenue] | =1380/2480 = | 55.6% |
ii. Inventory Turnover [Cost of sales/Inventory] | =1100/341 = | 3.2 |
iii. Current ratio [Current assets/Current liabilities] | =1252/744 = | 1.7 |
iv. Acid test [(Cash+Debtors)/Current liabilities] | =(110+801)/744 = | 1.2 |
v. Debt/Equity ratio [Total debt/Total equity] | =1184/853 = | 1.4 |
vi. Price/Earnings ratio [MPS/EPS] | =800/38 = | 21.1 |
[EPS = 517/1360 = 0.38] | ||
b. Critically discuss SIX limitations of ratio analysis. | ||
1] Ratios ignore price level changes due to | ||
inflation. This is particularly relevant when ratios | ||
using figures of fixed assets are considered. | ||
2] Ratios are susceptible to manipulations of some | ||
figures in the financial statements. | ||
3] Ratios ignore qualitative aspects. For instance, | ||
the current ratio does not consider the aging of | ||
receivables. | ||
4] There are no universal standards for ratios. | ||
Usually this is overcome by using industry average | ||
ratios as the standard. | ||
5] Ratios need careful intrepretaion by an expert. | ||
Hence, they are not understood by a layman. | ||
6] Ratios are historical. They do not look into the | ||
future. |