In: Accounting
Prepare statement of retained earnings:
Common stock—$10 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $ 550,000 Paid-in capital in excess of par value, common stock 80,000 Retained earnings 460,000 Total stockholders’ equity $ 1,090,000 In year 2016, the following transactions affected its stockholders’ equity accounts. Jan. 1 Purchased 5,000 shares of its own stock at $20 cash per share. Jan. 5 Directors declared a $4 per share cash dividend payable on Feb. 28 to the Feb. 5 stockholders of record. Feb. 28 Paid the dividend declared on January 5. July 6 Sold 1,875 of its treasury shares at $24 cash per share. Aug. 22 Sold 3,125 of its treasury shares at $17 cash per share. Sept. 5 Directors declared a $4 per share cash dividend payable on October 28 to the September 25 stockholders of record. Oct. 28 Paid the dividend declared on September 5. Dec. 31 Closed the $408,000 credit balance (from net income) in the Income Summary account to Retained Earnings.
Statement of Retained Earnings
For the year ended December 31
Particulars | Amount ($) |
Retained earnings,Beginning balance | 460,000 |
Add:Net Income | 408,000 |
Less:Cash dividend declared | ( 420,000) |
Treasury stock reissuances | (1,875) |
Retained earnings ,Ending balance | 446,125 |
Working notes:
(1)Cash dividend declared
Jan 5 Common stock = Total shares -shares purchased
= 55,000 - 5,000 = 50,000
dividends = 50,000 * $4 = $200,000
sep 5 commomn stock = total shares + shares sold
= 50,000 + 1,875 + 3,125 = 55,000
dividends = 55,000 * $4 = $220,000
Total dividends = 200,000 + 220,000 = 420,000
(2) Treasury stock reisssuance (journal entries)
6- july Cash (1,875 * 24) $45,000 dr.
treasury stock,common(1,875*20) $37,500 cr.
paid in capital,treasury stock $7,500 cr.
22 -Aug Cash (3,125*$17) $53,125 dr.
paid in capital,treasury stock $7,500 dr.
retained earnings $1,875 dr.
Treasury stock,common stock(3,125*$20) $62,500 cr.