Question

In: Finance

New Economy Transport (A) The New Economy Transport Company (NETCO) was formed in 1959 to carry...

New Economy Transport (A)

The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers

between ports in the Pacific Northwest and Alaska. By 2012 its fleet had grown to four

vessels, including a small dry-cargo vessel, the Vital Spark.

The Vital Spark is 25 years old and badly in need of an overhaul. Peter Handy, the finance

director, has just been presented with a proposal that would require the following expenditures:

Overhaul engine and generators

$340,000

Replace radar and other electronic equipment

75,000

Repairs to hull and superstructure

310,000

Painting and other repairs

95,000

$820,000

Mr. Handy believes that all these outlays could be depreciated for tax purposes in the seven-year

MACRS class.

NETCO’s chief engineer, McPhail, estimates the postoverhaul operating costs as follows:

Fuel

450,000

Labor and benefits

480,000

Maintenance

141,000

Other

110,000

$1,181,000

These costs generally increase with inflation, which is forecasted at 2.5% a year.

The Vital Spark is carried on NETCO’s books at a net depreciated value of only $100,000, but

could probably be sold “as is,” along with an extensive inventory of spare parts, for $200,000.

The book value of the spare parts inventory is $40,000. Sale of the Vital Spark would generate an

immediate tax liability on the difference between sale price and book value.

The chief engineer also suggests installation of a brand-new engine and control system, which

would cost an extra $600,000. (This additional outlay would also qualify for tax depreciation in the 7 year MACRS class). This additional equipment would not substantially improve the

Vital Spark ’s performance, but would result in the following reduced annual fuel, labor, and

maintenance costs:

Fuel

$400,000

Labor and benefits

405,000

Maintenance

105,000

Other

?110,000

$1,020,000

Overhaul of the Vital Spark would take it out of service for several months. The overhauled

vessel would resume commercial service next year. Based on past experience, Mr. Handy

believes that it would generate revenues of about $1.4 million next year, increasing with inflation

thereafter.

But the Vital Spark cannot continue forever. Even if overhauled, its useful life is probably no

more than 10 years, 12 years at the most. Its salvage value when finally taken out of service will

be trivial.

NETCO is a conservatively financed firm in a mature business. It normally evaluates capital

investments using an 11% cost of capital. This is a nominal, not a real, rate. NETCO’s tax rate is 35%.

QUESTION

1. Calculate the NPV of the proposed overhaul of the Vital Spark, with and without the new

engine and control system. To do the calculation, you will have to prepare a spreadsheet table

showing all costs after taxes over the vessel’s remaining economic life. Take special care with

your assumptions about depreciation tax shields and inflation.

Solutions

Expert Solution

ANSWER : THE PICTURE BELOW CONTAINS THE WHOLE SOLUTION .

PLEASE LIKE ANSWER IF YOU FIND IT USEFUL .


Related Solutions

Explain the "hardware" that is present in the mitochondrion to carry out electron transport - so...
Explain the "hardware" that is present in the mitochondrion to carry out electron transport - so electrons really "flow" from the beginning to the end and What is the importance of knowing the sequence of the carriers in the process
List three common transport proteins found in vertebrate blood and the compounds they carry. Are there...
List three common transport proteins found in vertebrate blood and the compounds they carry. Are there any compounds that do not require transport proteins in circulation? Why is this the case?
Seabelo Transport Company decide that they must start saving for a new vehicle in 5 years...
Seabelo Transport Company decide that they must start saving for a new vehicle in 5 years time. In an account that pays 5.4% p.a. compounded monthly they deposit a one off payment of $20 000 and $500 at the end of each month. How much will they have at the end of 5 years?
Engineering Economy Your company was formed to develop virus killing soap during the pandemic. You bought...
Engineering Economy Your company was formed to develop virus killing soap during the pandemic. You bought land for $300,000, and had a $1,000,000 factory building erected, and installed $500,500 worth of soap research formulation and experimental equipment. The facility was finished on March 1, and the government paid you $500,000 for the virus killing soap. Supplies and operating expenses excluding the capital expenditures were $100,000. Using MACRS GDS depreciation: a. What is the first-year taxable income? b. How much will...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you to provide input on the company's income tax position based on the following: 1)Pretax accounting income was $62 million and taxable income was $10 million for the year ended December 31, 2018. 2)The difference was due to three items: A)Tax depreciation exceeds book depreciation by $50 million in 2018 for the business complex acquired that year. This amount is scheduled to be $80 million...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you to provide input on the company's income tax position based on the following: Pretax accounting income was $75 million and taxable income was $13 million for the year ended December 31, 2018. The difference was due to three items: Tax depreciation exceeds book depreciation by $60 million in 2018 for the business complex acquired that year. This amount is scheduled to be $70 million...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you to provide input on the company's income tax position based on the following: Pretax accounting income was $75 million and taxable income was $13 million for the year ended December 31, 2018. The difference was due to three items: Tax depreciation exceeds book depreciation by $60 million in 2018 for the business complex acquired that year. This amount is scheduled to be $70 million...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you...
You are the new accounting manager at the Barry Transport Company. Your CFO has asked you to provide input on the company's income tax position based on the following: Pretax accounting income was $64 million and taxable income was $11 million for the year ended December 31, 2018. The difference was due to three items: Tax depreciation exceeds book depreciation by $50 million in 2018 for the business complex acquired that year. This amount is scheduled to be $70 million...
"The military is considering purchasing a new transport helicopter. It is believed the helicopter will be...
"The military is considering purchasing a new transport helicopter. It is believed the helicopter will be needed for 15 years. Helicopter 1 has an immediate purchase cost of $127,000; the annual maintenance is $1,000; and it can be salvaged for $12,000 at the end of its service life of 3 years. Helicopter 2 has an immediate acquisition cost of $149,000; the annual maintenance is $5,000; and it can be salvaged for $31,000 at the end of its service life of...
"The military is considering purchasing a new transport helicopter. It is believed the helicopter will be...
"The military is considering purchasing a new transport helicopter. It is believed the helicopter will be needed for 12 years. Helicopter 1 has an immediate purchase cost of $112,000; the annual maintenance is $5,000; it can be salvaged for $19,000 at the end of its service life of 2 years. Helicopter 2 has an immediate acquisition cost of $164,000; the annual maintenance is $8,000, and it can be salvaged for $18,000 at the end of its service life of 6...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT