In: Accounting
Engineering Economy
Your company was formed to develop virus killing soap during the pandemic. You bought land for $300,000, and had a $1,000,000 factory building erected, and installed $500,500 worth of soap research formulation and experimental equipment. The facility was finished on March 1, and the government paid you $500,000 for the virus killing soap. Supplies and operating expenses excluding the capital expenditures were $100,000.
Using MACRS GDS depreciation:
a. What is the first-year taxable income?
b. How much will your corporation pay in Federal income taxes for the first year?
Income Statement for the First Year | Amount |
Revenue from Govt. | $ 500,000.00 |
Supplies and Operating Expenses | $ 100,000.00 |
Depreciation on Land | $ 30,000.00 |
Depreciation on Building | $ 100,000.00 |
Depreciation on Experimental Equipment | $ 50,050.00 |
Net Taxable Income | $ 219,950.00 |
Tax @ 21% | $ 46,189.50 |
Assumed tax rate of 21% as per te latest tax slab.
Below are the working on depreciation schedule, assuming 10 years of asset life/recovery period.
Land Depreciation Schedule | ||||||
Year | Adjusted basis | Rate | Depreciation | Cumulative | Book value | Method |
2020 | $ 300,000.00 | 10 | $ 30,000.00 | $ 30,000.00 | $ 270,000.00 | DB |
2021 | $ 270,000.00 | 18 | $ 54,000.00 | $ 84,000.00 | $ 216,000.00 | DB |
2022 | $ 216,000.00 | 14.4 | $ 43,200.00 | $ 127,200.00 | $ 172,800.00 | DB |
2023 | $ 172,800.00 | 11.52 | $ 34,560.00 | $ 161,760.00 | $ 138,240.00 | DB |
2024 | $ 138,240.00 | 9.22 | $ 27,648.00 | $ 189,408.00 | $ 110,592.00 | DB |
2025 | $ 110,592.00 | 7.37 | $ 22,118.00 | $ 211,526.00 | $ 88,474.00 | DB |
2026 | $ 88,474.00 | 6.55 | $ 19,661.00 | $ 231,187.00 | $ 68,813.00 | SL |
2027 | $ 68,813.00 | 6.55 | $ 19,661.00 | $ 250,848.00 | $ 49,152.00 | SL |
2028 | $ 49,152.00 | 6.55 | $ 19,661.00 | $ 270,509.00 | $ 29,491.00 | SL |
2029 | $ 29,491.00 | 6.55 | $ 19,661.00 | $ 290,170.00 | $ 9,830.00 | SL |
2030 | $ 9,830.00 | 3.28 | $ 9,830.00 | $ 300,000.00 | $ - | SL |
Building Depreciation Schedule | ||||||
Year | Adjusted basis | Rate | Depreciation | Cumulative | Book value | Method |
2020 | $ 1,000,000.00 | 10 | $ 100,000.00 | $ 100,000.00 | $ 900,000.00 | DB |
2021 | $ 900,000.00 | 18 | $ 180,000.00 | $ 280,000.00 | $ 720,000.00 | DB |
2022 | $ 720,000.00 | 14.4 | $ 144,000.00 | $ 424,000.00 | $ 576,000.00 | DB |
2023 | $ 576,000.00 | 11.52 | $ 115,200.00 | $ 539,200.00 | $ 460,800.00 | DB |
2024 | $ 460,800.00 | 9.22 | $ 92,160.00 | $ 631,360.00 | $ 368,640.00 | DB |
2025 | $ 368,640.00 | 7.37 | $ 73,728.00 | $ 705,088.00 | $ 294,912.00 | DB |
2026 | $ 294,912.00 | 6.55 | $ 65,536.00 | $ 770,624.00 | $ 229,376.00 | SL |
2027 | $ 229,376.00 | 6.55 | $ 65,536.00 | $ 836,160.00 | $ 163,840.00 | SL |
2028 | $ 163,840.00 | 6.55 | $ 65,536.00 | $ 901,696.00 | $ 98,304.00 | SL |
2029 | $ 98,304.00 | 6.55 | $ 65,536.00 | $ 967,232.00 | $ 32,768.00 | SL |
2030 | $ 32,768.00 | 3.28 | $ 32,768.00 | $ 1,000,000.00 | $ - | SL |
Experimental Equipment Depreciation Schedule | ||||||
Year | Adjusted basis | Rate | Depreciation | Cumulative | Book value | Method |
2020 | $ 500,500.00 | 10 | $ 50,050.00 | $ 50,050.00 | $ 450,450.00 | DB |
2021 | $ 450,450.00 | 18 | $ 90,090.00 | $ 140,140.00 | $ 360,360.00 | DB |
2022 | $ 360,360.00 | 14.4 | $ 72,072.00 | $ 212,212.00 | $ 288,288.00 | DB |
2023 | $ 288,288.00 | 11.52 | $ 57,658.00 | $ 269,870.00 | $ 230,630.00 | DB |
2024 | $ 230,630.00 | 9.22 | $ 46,126.00 | $ 315,996.00 | $ 184,504.00 | DB |
2025 | $ 184,504.00 | 7.37 | $ 36,901.00 | $ 352,897.00 | $ 147,603.00 | DB |
2026 | $ 147,603.00 | 6.55 | $ 32,801.00 | $ 385,697.00 | $ 114,803.00 | SL |
2027 | $ 114,803.00 | 6.55 | $ 32,801.00 | $ 418,498.00 | $ 82,002.00 | SL |
2028 | $ 82,002.00 | 6.55 | $ 32,801.00 | $ 451,299.00 | $ 49,201.00 | SL |
2029 | $ 49,201.00 | 6.55 | $ 32,801.00 | $ 484,100.00 | $ 16,400.00 | SL |
2030 | $ 16,400.00 |
Related SolutionsWhat does the outbreak/pandemic mean for the Engineering Economy?
What does the outbreak/pandemic mean for the Engineering
Economy?
How does stimulating the economy during Corona Virus differ from stimulating the economy during the Great...How does stimulating the economy during Corona Virus
differ from stimulating the economy during the Great Recession?
What might be some of the long run costs of the stimulus
package?
Select any engineering company and assume you are an engineering manager working in that company. Your...Select any engineering company and assume you are an engineering
manager working in that company. Your department has been awarded
an external grant of $1M to select 1 project of your choice. You
have identified 5 mutually exclusive projects to choose from.
However, you can only select one and you have decided to select the
1 project by using NPV-based analysis. For this question, you do
not have to calculate NPV or show any calculations.
(a) List your 5 hypothetical...
During the Covid 19 pandemic (corona virus diseases 19) there are many businesses experiencing disruption such...During the Covid 19 pandemic (corona virus diseases 19) there
are many businesses experiencing disruption such as retail,
hospitality, travel, shopping malls, property, office rentals, etc.
Instead, there are some businesses are booming, such as e-commerce,
online schooling, webinars or online training, sports equipment at
home and others. As is known, before the vaccine of that covid 19
was discovered, it is predicted that the duration of this pandemic
will plague within the next 1-2 years. In this period, most...
During the Covid 19 pandemic (corona virus diseases 19) there are many businesses experiencing disruption such...During the Covid 19 pandemic (corona virus diseases 19) there
are many businesses experiencing disruption such as retail,
hospitality, travel, shopping malls, property, office rentals, etc.
Instead, there are some businesses are booming, such as e-commerce,
online schooling, webinars or online training, sports equipment at
home and others. As is known, before the vaccine of that covid 19
was discovered, it is predicted that the duration of this pandemic
will plague within the next 1-2 years. In this period, most...
In your opinion, how this pandemic changed the way of engineering education in universities as well...In your opinion, how this pandemic
changed the way of engineering education in universities as well as
engineering career post-Covid-19 and how you as a newly-graduated
engineer can still contribute to the United Nation Development Plan
(UNDP) Sustainable Development Goal (SDG) 2030 despite this
pandemic challenge?
USE TYPING
In your opinion, how this pandemic changed the way of engineering education in universities as well...In your opinion, how this pandemic changed the way of
engineering education in universities as well as engineering career
post-Covid-19 and how you as a newly-graduated engineer can still
contribute to the United Nation Development Plan (UNDP) Sustainable
Development Goal (SDG) 2030 despite this pandemic challenge?
USE TYPING
A young engineering company is a subcontractor in an effort to develop technology that will reliably...A young engineering company is a subcontractor in an effort to
develop technology that will reliably detect and respond to release
of a nuclear weapon. The company is in need of additional funding
and issues a series of $1,000 face value bonds that pay a nominal
annual rate of 6% with quarterly payments. The bond matures in 5
years.
You buy the bond for $1,000, and decide to sell it immediately
after the 12th interest payment. If you want to...
during a debriefing,a person jokes about killing themselves. What should you do?
during a debriefing,a person jokes about killing themselves.
What should you do?
-What is the meaning of engineering economy? - As students of Engineering College, why do you...
-What is the meaning of engineering economy?
- As students of Engineering College, why do you need to study
the engineering economy?
-Write down (in details) the steps of decision-making
process.
-What are the benefits of these steps?
-How do we use the steps of decision-making process during our
work on the ideas of engineering projects, especially when we want
to choose the best alternatives or add any developments to our
project?
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|