Question

In: Finance

project k has a cost of 62,125, and its expected nect cash inflwos are 14,000 per...

project k has a cost of 62,125, and its expected nect cash inflwos are 14,000 per year for 8 year .

A- The cost of capital is 12 %. What is the project 's npv?

B- what is the project 's IRR?

Expert Solution

A)

Project's NPV

$ 7,421.96

Working:

Present Value of annuity of 1

=

(1-(1+i)^-n)/i

where,

=

(1-(1+0.12)^-8)/0.12

i

12%

=

4.96764

n

8

Present Value of annual cash inflows

=

Annual cash inflows x Present value of annuity of 1

=

$ 14,000

x

4.96764

=

$ 69,546.96

Present Value of cash inflows

$ 69,546.96

Less Cost of Project

$ 62,125.00

Net Present Value (NPV)

$ 7,421.96

B)

Project's IRR

15.63%

Workings:

IRR (Internal rate of return) is the rate at which NPV is zero.

Discount rate and present value of cash inflows have adverse relation.It means if discount rate increases, present value of

cash iflows decreases and vice versa.

At 12%, NPV us positive. So to reduce NPV to zero, we take another higher discount rate.

At 20% Discount rate:

Present Value of annuity of 1

=

(1-(1+i)^-n)/i

where,

=

(1-(1+0.20)^-8)/0.20

i

20%

=

3.79917

n

8

Present Value of annual cash inflows

=

Annual cash inflows x Present value of annuity of 1

=

$ 14,000

x

3.79917

=

$ 53,188.35

Present Value of cash inflows

$ 53,188.35

Less Cost of Project

$ 62,125.00

Net Present Value (NPV)

$ -8,936.65

IRR

=

12%+(20%-12%)*(7421.96/(7421.96+8936.656))

=

15.63%

jeff jeffy answered 2 years ago

A) A project has an initial cost of $51,125, expected net cash inflows of $14,000 per...

A) A project has an initial cost of $51,125, expected net cash inflows of $14,000 per year for 11 years, and a cost of capital of 14%. What is the project's MIRR? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to two decimal places. B)A project has an initial cost of $70,350, expected net cash inflows of $11,000 per year for 10 years, and a cost of capital of 11%. What is the...

A project has an initial cost of $71,975, expected net cash inflows of $14,000 per year...

A project has an initial cost of $71,975, expected net cash inflows of $14,000 per year for 10 years, and a cost of capital of 10%. What is the project's PI? Do not round your intermediate calculations. Round your answer to two decimal places.

A project has an initial cost of $74,125, expected net cash inflows of $14,000 per year...

A project has an initial cost of $74,125, expected net cash inflows of $14,000 per year for 12 years, and a cost of capital of 9%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round your intermediate calculations. Round your answer to the nearest cent.

1) A project has an initial cost of $65,350, expected net cash inflows of $14,000 per...

1) A project has an initial cost of $65,350, expected net cash inflows of $14,000 per year for 11 years, and a cost of capital of 8%. What is the project's NPV? (Hint: Begin by constructing a timeline.) Do not round intermediate calculations. Round your answer to the nearest cent

A project has an initial cost of $53,775, expected net cash inflows of $14,000 per year...

A project has an initial cost of $53,775, expected net cash inflows of $14,000 per year for 6 years, and a cost of capital of 8%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round your intermediate calculations. Round your answer to the nearest cent.

A project has an initial cost of $60,000, expected net cash inflows of $14,000 per year...

A project has an initial cost of $60,000, expected net cash inflows of $14,000 per year for 7 years, and a cost of capital of 13%. What is the project's discounted payback period? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to two decimal places. years

NPV A project has an initial cost of $70,000, expected net cash inflows of $14,000 per...

NPV A project has an initial cost of $70,000, expected net cash inflows of $14,000 per year for 11 years, and a cost of capital of 14%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to the nearest cent.

A project has an initial cost of $54,300, expected net cash inflows of $14,000 per year...

A project has an initial cost of $54,300, expected net cash inflows of $14,000 per year for 9 years, and a cost of capital of 13%. What is the project's payback period? Round your answer to two decimal place

1.IRR Project K costs $61,364.29, its expected cash inflows are $14,000 per year for 9 years,...

1.IRR Project K costs $61,364.29, its expected cash inflows are $14,000 per year for 9 years, and its WACC is 10%. What is the project's IRR? Round your answer to two decimal places. 2. Payback period Project K costs $55,000, its expected cash inflows are $9,000 per year for 11 years, and its WACC is 9%. What is the project's payback? Round your answer to two decimal places. 3. NPV Project K costs $60,000, its expected cash inflows are $10,000...

Project L costs $67,539.42, its expected cash inflows are $14,000 per year for 10 years, and...

Project L costs $67,539.42, its expected cash inflows are $14,000 per year for 10 years, and its WACC is 9%. What is the project's IRR? Round your answer to two decimal places. %