In: Finance
A project has an initial cost of $71,975, expected net cash inflows of $14,000 per year for 10 years, and a cost of capital of 10%. What is the project's PI? Do not round your intermediate calculations. Round your answer to two decimal places.
Answer: | |||
Calculation of Profitability Index | |||
Formula = | Present value of cash inflows | ||
Initial cost | |||
Initial cost = | 71975.00 | ||
Year | Cash Inflows | Present value factor @ 10% | Present value of cash inflows |
1 | 14000.00 | 0.90909 | 12727.27 |
2 | 14000.00 | 0.82645 | 11570.25 |
3 | 14000.00 | 0.75131 | 10518.41 |
4 | 14000.00 | 0.68301 | 9562.19 |
5 | 14000.00 | 0.62092 | 8692.90 |
6 | 14000.00 | 0.56447 | 7902.64 |
7 | 14000.00 | 0.51316 | 7184.21 |
8 | 14000.00 | 0.46651 | 6531.10 |
9 | 14000.00 | 0.42410 | 5937.37 |
10 | 14000.00 | 0.38554 | 5397.61 |
Total | 86,023.94 | ||
Profitability Index = | Present value of cash inflows | ||
Initial cost | |||
Profitability Index = | 86023.94 | ||
71975.00 | |||
Profitability Index = | 1.20 | (Answer) |