In: Accounting
The following information is available from ABC co.'s inventory records for March 2020.
# of units | unit costs | unit price | |
March 1, 2020 | 2,000 | $10 | |
Purchases on 3/5 | 3,000 | 11 | |
Sales on 3/10 | 4,000 | $20 | |
Purchase on 3/15 | 6,000 | 12 | |
Sales on 3/25 | 5,000 | $20 |
Instructions: Compute the costs of goods sold for March 2020 using the following methods.
a) FIFO with perpetual inventory.
b) Weighted average. (Periodic system).
c) Moving average. (Perpetual system).
d) LIFO with periodic inventory.
e) LIFO with perpetual inventory.
(a) FIFO with perpetual inventory
Sales | Goods purchased on | Workings | Cost of goods sold |
March 10 - 4,000 units |
March 1 - 2,000 units March 5 - 2,000 units |
(2,000 x 10) + (2,000 x 11) | 42,000 |
March 25 - 5,000 units |
March 5- 1,000 units March 15- 4,000 units |
(1,000 x 11) + (4,000 x 12) | 59,000 |
Cost of goods sold | 101,000 |
(b) Weighted average (Periodic system)
No. of units purchased | Total value | |
March 1 | 2,000 | 20,000 |
March 5 | 3,000 | 33,000 |
March 15 | 6,000 | 72,000 |
Total | 11,000 | 125,000 |
Thus, weighted avg cost per unit = 125,000/ 11,000 = 11.36 per unit
Number of units sold = 4,000 + 5,000 = 9,000 units
Cost of goods sold = 9,000 x 11.36 = $102,240
(c)
Date | Qty purchased | Unit cost | Price | Qty sold | Unit cost | Price | Balance units | Unit cost | Price |
1 | 2,000 | 10 | 20,000 | ||||||
3 | 3,000 | 11 | 33,000 | 5,000 | 10.60 | 53,000 | |||
10 | 4,000 | 10.60 | 42,400 | 1,000 | 10.60 | 10,600 | |||
15 | 6,000 | 12 | 72,000 | 7,000 | 11.80 | 82,600 | |||
25 | 5,000 | 11.80 | 59,000 | 2,000 | 11.80 | 23,600 |
Cost of goods sold = 42,400 + 59,000 = 101,400
(d) LIFO with periodic inventory
Units sold = 9,000
Workings | Cost of goods sold | |
Purchased on March 15 | 6,000 x 12 | 72,000 |
Purchase on March 5 | 3,000 x 11 | 33,000 |
Cost of goods sold | 105,000 |
(e) LIFO with perpetual inventory
Sales | Goods purchased on | Workings | Cost of goods sold |
March 10 - 4,000 units |
March 5 - 3,000 units March 1 - 1,000 units |
(3,000 x 11) + (1,000 x 10) | 43,000 |
March 25 - 5,000 units |
March 15- 5,000 units |
5,000 x 12 | 60,000 |
Cost of goods sold | 103,000 |