In: Finance
XYZ Inc., has $100 to spend on capital budgeting projects. Which combination of projects should the company undertake? Note that the goal is choose the combination of projects that maximizes the firm’s value.
| Project | cost | NPV | IRR |
| A | $30 | $9 | 20% |
| B | $60 | $15 | 13% |
| C | $45 | $20 | 12% |
| D | $35 | $13 | 17% |
| E | $25 | $12 | 16% |
a. C, A
b. C, E
c. C, E, A
d. B, C, D
| RANKING OF THE PROJECTS WITH THERE GREATER NPV | |||||||
| Project | cost | NPV | IRR | RANKING | |||
| A | $30 | $9 | 20% | 5 | |||
| B | $60 | $15 | 13% | 2 | |||
| C | $45 | $20 | 12% | 1 | |||
| D | $35 | $13 | 17% | 3 | |||
| E | $25 | $12 | 16% | 4 | |||
| We have total amount to spend is only $ 100, so we can choose the project as below | |||||||
| Value of the combination for Project A & C | |||||||
| A | $30 | $9 | 20% | ||||
| C | $45 | $20 | 12% | ||||
| Total | $ 75 | $ 29 | |||||
| Value of the combination for Project C & E | |||||||
| C | $45 | $20 | 12% | ||||
| E | $25 | $12 | 16% | ||||
| total | $ 70 | $ 32 | |||||
| Value of the combination for Project C , E & A | |||||||
| C | $45 | $20 | 12% | ||||
| E | $25 | $12 | 16% | ||||
| A | $30 | $9 | 20% | ||||
| total | $ 100 | $ 41 | |||||
| Value of the combination for Project B,C D is not possible because the investment value exceed $ 100 | |||||||
| So, as per the above the combination of C,E &A have the greater combination because the value of the | |||||||
| project is grater in this combination and full utilization of $ 100 | |||||||
| Answer = Option C = C,E,A | |||||||