In: Finance
XYZ Inc., has $100 to spend on capital budgeting projects. Which combination of projects should the company undertake? Note that the goal is choose the combination of projects that maximizes the firm’s value.
Project | cost | NPV | IRR |
A | $30 | $9 | 20% |
B | $60 | $15 | 13% |
C | $45 | $20 | 12% |
D | $35 | $13 | 17% |
E | $25 | $12 | 16% |
a. C, A
b. C, E
c. C, E, A
d. B, C, D
RANKING OF THE PROJECTS WITH THERE GREATER NPV | |||||||
Project | cost | NPV | IRR | RANKING | |||
A | $30 | $9 | 20% | 5 | |||
B | $60 | $15 | 13% | 2 | |||
C | $45 | $20 | 12% | 1 | |||
D | $35 | $13 | 17% | 3 | |||
E | $25 | $12 | 16% | 4 | |||
We have total amount to spend is only $ 100, so we can choose the project as below | |||||||
Value of the combination for Project A & C | |||||||
A | $30 | $9 | 20% | ||||
C | $45 | $20 | 12% | ||||
Total | $ 75 | $ 29 | |||||
Value of the combination for Project C & E | |||||||
C | $45 | $20 | 12% | ||||
E | $25 | $12 | 16% | ||||
total | $ 70 | $ 32 | |||||
Value of the combination for Project C , E & A | |||||||
C | $45 | $20 | 12% | ||||
E | $25 | $12 | 16% | ||||
A | $30 | $9 | 20% | ||||
total | $ 100 | $ 41 | |||||
Value of the combination for Project B,C D is not possible because the investment value exceed $ 100 | |||||||
So, as per the above the combination of C,E &A have the greater combination because the value of the | |||||||
project is grater in this combination and full utilization of $ 100 | |||||||
Answer = Option C = C,E,A | |||||||