In: Accounting
A company's inventory records indicate the following data for the month of April:
|
April 1 |
Beginning |
350 units at $18 each |
|
April 5 |
Purchase |
290 units at $20 each |
|
April 9 |
Sale |
500 units at $55 each |
|
April 14 |
Purchase |
250 units at $22 each |
|
April 20 |
Sale |
200 units at $55 each |
|
April 30 |
Purchase |
240 units at $25 each |
The company uses the perpetual inventory system What would be the cost of the ending inventory under the following criteria (must show your work):
Last in , First out (LIFO).
First In, First Out (FIFO).
Weighted Average.
| Ans.1 | Perpetual LIFO: | |||||||||||
| Purchase | Cost of goods sold | Balance | ||||||||||
| Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |||
| 1-Apr | 350 | 18 | 6300 | |||||||||
| 5-Apr | 290 | 20 | 5800 | 350 | 18 | 6300 | ||||||
| 290 | 20 | 5800 | ||||||||||
| 9-Apr | 290 | 20 | 5800 | |||||||||
| 210 | 18 | 3780 | 140 | 18 | 2520 | |||||||
| 14-Apr | 250 | 22 | 5500 | 140 | 18 | 2520 | ||||||
| 250 | 22 | 5500 | ||||||||||
| 20-Apr | 200 | 22 | 4400 | 140 | 18 | 2520 | ||||||
| 50 | 22 | 1100 | ||||||||||
| 30-Apr | 240 | 25 | 6000 | 140 | 18 | 2520 | ||||||
| 50 | 22 | 1100 | ||||||||||
| 240 | 25 | 6000 | ||||||||||
| Total | Cost of goods sold | 13980 | Ending Inventory | 9620 | ||||||||
| Ans.2 | Perpetual FIFO: | |||||||||||
| Purchase | Cost of goods sold | Balance | ||||||||||
| Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |||
| 1-Apr | 350 | 18 | 6300 | |||||||||
| 5-Apr | 290 | 20 | 5800 | 350 | 18 | 6300 | ||||||
| 290 | 20 | 5800 | ||||||||||
| 9-Apr | 350 | 18 | 6300 | |||||||||
| 150 | 20 | 3000 | 140 | 20 | 2800 | |||||||
| 14-Apr | 250 | 22 | 5500 | 140 | 20 | 2800 | ||||||
| 250 | 22 | 5500 | ||||||||||
| 20-Apr | 140 | 20 | 2800 | |||||||||
| 60 | 22 | 1320 | 190 | 22 | 4180 | |||||||
| 30-Apr | 240 | 25 | 6000 | 190 | 22 | 4180 | ||||||
| 240 | 25 | 6000 | ||||||||||
| Total | Cost of goods sold | 13420 | Ending inventory | 10180 | ||||||||
| Ans.3 | Weighted Average : | |||||||||||
| Purchase | Cost of goods sold | Balance | ||||||||||
| Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |||
| 1-Apr | 350 | 18 | 6300 | |||||||||
| 5-Apr | 290 | 20 | 5800 | 640 | 18.91 | 12100 | ||||||
| 9-Apr | 500 | 18.91 | 9455 | 140 | 18.89 | 2645 | ||||||
| 14-Apr | 250 | 22 | 5500 | 390 | 20.88 | 8145 | ||||||
| 20-Apr | 200 | 20.88 | 4176 | 190 | 20.89 | 3969 | ||||||
| 30-Apr | 240 | 25 | 6000 | 430 | 23.18 | 9969 | ||||||
| Total | Cost of goods sold | 13631 | Ending inventory | 9969 | ||||||||
| *In LIFO method the units that are purchased last are sold first. | ||||||||||||
| *In FIFO method the units that are purchased Fist are sold first. | ||||||||||||
| *In Weighted average method the average cost per unit is calculated after each purchase | ||||||||||||
| by dividing the total cost by the total units available & units are sold on the same rate of previous transaction. | ||||||||||||