In: Accounting
A company's inventory records indicate the following data for the month of April:
April 1 |
Beginning |
350 units at $18 each |
April 5 |
Purchase |
290 units at $20 each |
April 9 |
Sale |
500 units at $55 each |
April 14 |
Purchase |
250 units at $22 each |
April 20 |
Sale |
200 units at $55 each |
April 30 |
Purchase |
240 units at $25 each |
The company uses the perpetual inventory system What would be the cost of the ending inventory under the following criteria (must show your work):
Last in , First out (LIFO).
First In, First Out (FIFO).
Weighted Average.
Ans.1 | Perpetual LIFO: | |||||||||||
Purchase | Cost of goods sold | Balance | ||||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |||
1-Apr | 350 | 18 | 6300 | |||||||||
5-Apr | 290 | 20 | 5800 | 350 | 18 | 6300 | ||||||
290 | 20 | 5800 | ||||||||||
9-Apr | 290 | 20 | 5800 | |||||||||
210 | 18 | 3780 | 140 | 18 | 2520 | |||||||
14-Apr | 250 | 22 | 5500 | 140 | 18 | 2520 | ||||||
250 | 22 | 5500 | ||||||||||
20-Apr | 200 | 22 | 4400 | 140 | 18 | 2520 | ||||||
50 | 22 | 1100 | ||||||||||
30-Apr | 240 | 25 | 6000 | 140 | 18 | 2520 | ||||||
50 | 22 | 1100 | ||||||||||
240 | 25 | 6000 | ||||||||||
Total | Cost of goods sold | 13980 | Ending Inventory | 9620 | ||||||||
Ans.2 | Perpetual FIFO: | |||||||||||
Purchase | Cost of goods sold | Balance | ||||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |||
1-Apr | 350 | 18 | 6300 | |||||||||
5-Apr | 290 | 20 | 5800 | 350 | 18 | 6300 | ||||||
290 | 20 | 5800 | ||||||||||
9-Apr | 350 | 18 | 6300 | |||||||||
150 | 20 | 3000 | 140 | 20 | 2800 | |||||||
14-Apr | 250 | 22 | 5500 | 140 | 20 | 2800 | ||||||
250 | 22 | 5500 | ||||||||||
20-Apr | 140 | 20 | 2800 | |||||||||
60 | 22 | 1320 | 190 | 22 | 4180 | |||||||
30-Apr | 240 | 25 | 6000 | 190 | 22 | 4180 | ||||||
240 | 25 | 6000 | ||||||||||
Total | Cost of goods sold | 13420 | Ending inventory | 10180 | ||||||||
Ans.3 | Weighted Average : | |||||||||||
Purchase | Cost of goods sold | Balance | ||||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |||
1-Apr | 350 | 18 | 6300 | |||||||||
5-Apr | 290 | 20 | 5800 | 640 | 18.91 | 12100 | ||||||
9-Apr | 500 | 18.91 | 9455 | 140 | 18.89 | 2645 | ||||||
14-Apr | 250 | 22 | 5500 | 390 | 20.88 | 8145 | ||||||
20-Apr | 200 | 20.88 | 4176 | 190 | 20.89 | 3969 | ||||||
30-Apr | 240 | 25 | 6000 | 430 | 23.18 | 9969 | ||||||
Total | Cost of goods sold | 13631 | Ending inventory | 9969 | ||||||||
*In LIFO method the units that are purchased last are sold first. | ||||||||||||
*In FIFO method the units that are purchased Fist are sold first. | ||||||||||||
*In Weighted average method the average cost per unit is calculated after each purchase | ||||||||||||
by dividing the total cost by the total units available & units are sold on the same rate of previous transaction. | ||||||||||||