Question

In: Finance

Larkin Hydraulics. On May 1, Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a...

Larkin Hydraulics. On May 1, Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a 12-megawatt compression turbine to RebeckeTerwilleger Company of the Netherlands for €4,000,000, payable as €2,000,000 on August 1 and €2,000,000 on November 1. Larkin derived its price quote of €4,000,000 on April 1 by dividing its normal U.S. dollar sales price of $4.320,000 by the then current spot rate of $1.0800/€.

By the time the order was received and booked on May 1, the euro had strengthened to $1.1000/€, so the sale was in fact worth :4,000,000 * $1.1000/: = $4,400,000. Larkin had already gained an extra $80,000 from favorable exchange rate movements. Nevertheless, Larkin’s director of finance now wondered if the firm should hedge against a reversal of the recent trend of the euro.

Four approaches were possible:

1. Hedge in the forward market: The 3-month forward exchange quote was $1.1060/€ and the 6-month forward quote was $1.1130/€.

2. Hedge in the money market: Larkin could borrow euros from the Frankfurt branch of its U.S. bank at 8.00% per annum

3. Hedge with foreign currency options: August put options were available at strike price of $1.1000/€ for a premium of 2.0% per contract, and November put options were available at $1.1000/€ for a premium of 1.2%. August call options at $1.1000/€ could be purchased for a premium of 3.0%, and November call options at $1.1000/€ were available at a 2.6% premium.

4. Do nothing: Larkin could wait until the sales proceeds were received in August and November, hope the recent strengthening of the euro would continue, and sell the euros received for dollars in the spot market. Larkin estimates the cost of equity capital to be 12% per annum. As a small firm, Larkin Hydraulics is unable to raise funds with long-term debt. U.S. T-bills yield 3.6% per annum.

What should Larkin do and why?

Solutions

Expert Solution

Total Euro receivable

Receivable on August 1 = € 2,000,000

Receivable on November 1 = € 2,000,000

Current spot rate = $1.1000/€

Cost of equity = 12%

Treasury Bill yield = 3.6%

Option 1 Hedge in Forward market

3-month forward quote = $1.1060 / €

6-month forward quote = $1.1130/€

Amount receivable after three months = € 2,000,000 * 1.1060 = $ 2,212,000

Amount receivable after six months = € 2,000,000 * 1.1130 = $ 2,226,000

Present Value of amount receivable after three months = $2,212,000/(1+12%/12)^3

                                       = $ 2,212,000 /101^3

                                        =$2.146.945 41

Present Value of amount receivable after six months = $2,226,000/(1.01)^6

                                      = $2,096,992.69

Total present value of the amount receivable from futures = $ 2,146,945.41 + $2,096,992.69

                                         =$ 4,243.938.10

2)

Borrow Euros at Frankfurt at 8% per annum, convert them into USD at current spot rate. On maturity, the Euro liability is paid off with the receivables. The USD amount received can be utilised by the company either in production activities or invested at T-Bill rate

Present value of the amount to be borrowed for three months = 2,000,000/(1+8%/12)^3

                                  = 2,000,000/1.006674^3

                                    =€ 1,960,527.47

Present Value of the amount to be borrowed for six months = 2,000,000/1.006674^6

                             =€1,921,833.97

Total amount borrowed = €1,960,527.47 +€ 1,921,833.97 = € 3,882,361.44

Convert the borrowed euro amount into USD at spot rate = € 3,882,361.44 * 1.1000 USD amount available with the firm = $ 4,270,597.58

3)

Buy 3 month put options at S1.1000 /€ at a premium of 2% for € 2,000,000

Buy 6 month put options at $101000 /€ at a premium of 1.2% for € 2,000,000

Premium paid at the time of purchasing the put options = 2,000,000 * 0.02 +2,000,000 * 0.012

                                            = $ 40,000 - $24,000

                                              = $ 64,000

The guaranteed amount which can be received is when option is exercised at the strike price.

Total guaranteed amount receivable after 3 months =€2,000,000 * 1.1000 - $40,000

                                                                           = $2,200,000 - $40,000 = $2.160,000

Total guaranteed amount receivable after 6 months = € 2.000.000 * 1.1000 - $ 24,000

                                                                           = S2.200,000 - RS 24,000 - $2,176,000

Total present value of guaranteed amount receivable = $2160,000 /101 ^3 + $2,176,000/1.01^6

                                                                              = 2,096,474.72 +$2,049,890.43

   = $ 4,146,365.15

4)

Assuming that the current spot rate of $1.1000/e hold good after 3 months as well as 6 months

The amount receivable by company = €2,000,000 * 1.1000 +€ 2,000,000 *1.1000 = $4,400,000

Present Value of the amount receivable = $2,200,000/1.01^3+ $2,200,000/1.01^6

                                              =$2,135,298.33 + $2,072,499.52

                         Total Present Value = $4,207,797.85

Present values of receivables based on options is as follows:

Forward Market $4,243,938.10
Money Market $ 4,270,597.58
Option Market $4,146,365.15
Do not hedge $4,207,797.85

Based on the above, borrowing euro funds at 8% at Frankfurt and convert them into US Dollars at current spot price appears to be the better option available to the company


Related Solutions

16. Larkin Hydraulics. On May 1, Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold...
16. Larkin Hydraulics. On May 1, Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a 12-megawatt compression turbine to Rebecke-Terwilleger Company of the Netherlands for €4,000,000, payable as €2,000,000 on August 1 and €2,000,000 on November 1. Larkin derived its price quote of €4,000,000 on April 1 by dividing its normal U.S. dollar sales price of $4.320,000 by the then current spot rate of $1.0800/€. By the time the order was received and booked on May 1, the...
On May 1, Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a 12-megawatt compression...
On May 1, Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a 12-megawatt compression turbine to Rebecke-Terwilleger Company of the Netherlands for €4,000,000 payable on August 1. Larkin determined the €4,000,000 price tag on April 1 when the spot rate was $1.0800/€. By the time the order was received and booked on May 1, the euro strengthened to $1.100/€. Nevertheless, Larkin’s Director of Finance now wonders if the firm should hedge against a reversal of the recent trend...
Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a 12 megawatt compression turbine to...
Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a 12 megawatt compression turbine to Rebecke-Terwilleger Company of the Netherlands for €4,000,000, payable in three months (90 days). Larkin derived its price quote of €4,000,000 by dividing its normal U.S. dollar sales price of $4.320,000 by the then current spot rate of $1.0800/€. Four approaches are possible: 1. Hedge in the forward market. The 3-month forward exchange quote was $1.1060/€. 2. Hedge in the money market. Larkin could borrow...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $210,000 in...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $210,000 in cash. The equipment had originally cost $189,000 but had a book value of only $115,500 when transferred. On that date, the equipment had a five-year remaining life. Depreciation expense is computed using the straight-line method. Ackerman reported $310,000 in net income in 2018 (not including any investment income) while Brannigan reported $101,300. Ackerman attributed any excess acquisition-date fair value to Brannigan's unpatented technology, which...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $330,000 in...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $330,000 in cash. The equipment had originally cost $297,000 but had a book value of only $181,500 when transferred. On that date, the equipment had a five-year remaining life. Depreciation expense is computed using the straight-line method. Ackerman reported $430,000 in net income in 2018 (not including any investment income) while Brannigan reported $140,900. Ackerman attributed any excess acquisition-date fair value to Brannigan's unpatented technology, which...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $190,000 in...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $190,000 in cash. The equipment had originally cost $171,000 but had a book value of only $104,500 when transferred. On that date, the equipment had a five-year remaining life. Depreciation expense is computed using the straight-line method. Ackerman reported $470,000 in net income in 2018 (not including any investment income) while Brannigan reported $154,100. Ackerman attributed any excess acquisition-date fair value to Brannigan's unpatented technology, which...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $250,000 in...
On January 1, 2018, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $250,000 in cash. The equipment had originally cost $225,000 but had a book value of only $137,500 when transferred. On that date, the equipment had a five-year remaining life. Depreciation expense is computed using the straight-line method. Ackerman reported $350,000 in net income in 2018 (not including any investment income) while Brannigan reported $114,500. Ackerman attributed any excess acquisition-date fair value to Brannigan's unpatented technology, which...
In January of 2019, a wholly owned subsidiary sold Equipment to the parent for a cash...
In January of 2019, a wholly owned subsidiary sold Equipment to the parent for a cash price of $122,500. The subsidiary had acquired the equipment at a cost of $140,000 and the estimated useful life when purchased was 10 years, and there was no salvage value. The subsidiary had depreciated the equipment for 4 years at the time of sale using the straight line method. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its...
On January 1, Poe Corp. sold a machine for $4,798,243 to Saxe Corp., its wholly-owned subsidiary....
On January 1, Poe Corp. sold a machine for $4,798,243 to Saxe Corp., its wholly-owned subsidiary. Poe paid $1.1 million for this machine, which had accumulated depreciation of $250,000 on the sale date. Poe estimated a $100,000 salvage value and depreciated the machine on the straight-line basis over 20 years, a policy that Saxe continued. In Poe's December 31 consolidated balance sheet, the accumulated depreciation of this machine should be shown on the consolidated balance sheet as:
On April 1, 2020, Republic Company sold equipment to its wholly owned subsidiary, Barre Corporation, for...
On April 1, 2020, Republic Company sold equipment to its wholly owned subsidiary, Barre Corporation, for $40,000. At the time of the transfer, the asset had an original cost (to Republic) of $60,000 and accumulated depreciation of $25,000. The equipment has a five year estimated remaining life. Barre reported net income of $250,000, $270,000 and $310,000 in 2020, 2021, and 2022, respectively. Republic received dividends from Barre of $90,000, $105,000 and $120,000 for 2020, 2021, and 2022, respectively. What was...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT