Question

In: Accounting

hanex limited is considering investing $50,000/- in a new machine with an expected life life of...

hanex limited is considering investing $50,000/- in a new machine with an expected life life of 5 years. the machine will have no scrap value at the end of five years.it is expected that 2000 units will be sold each year at a selling price of $3.00 per unit, variables production cots are expected to be $1.65 per unit, while incremental fixed cost, mainly the wages of maintenance engineer are expected to be $10.000/- per year. Hanex limited uses a discount rate of 12% for investment appraisal purposes and expects investment projects to recover their initial investment within two years.

required

a. calculate and comment on the payback period of the project

b. calculate and comment on the net present value of the project

c. identify the limitations of the net present value techniques when applied generally to investment appraisal

d. explain why risk an uncertainty should be considered in the investment appraisal

Solutions

Expert Solution

ANSWER;

(A)CALCULATE THE PAT BACK PERIOD:

UNITS

SALE PRICE

VARIABLE COST

GROSS PROFIT

TOTAL GROSS

FIXED COST

NET CASH FLOW

1 TO 5

20000

3

1.65

1.35

27000

10000

17000

The payback period in case of uniform cash flows being produced is calculated by dividing initial investment by the annual net cash inflow. In the given case it is 50,000 divided by 17,000 that results in 2.94 years as the payback period. The payback period is 2.94 years which means that it will take 2.94 years to realize the initial investment. The life of the asset is 5 years and the payback period is less than the life which means this is a wise investment to be made.

(B)CALCULATE NET PRESENT VALUE

Net cash inflow

Annuity @ 12%

Present value

17000

3.6058

61298.6

The net present value is the present value minus the initial investment which is 61,298.6 minus 50,000 which is equal to 11,298.6.A positive net present value always means that the investment would be a profitable one and worth investing.

(C) The major disadvantage in NPV calculation lies in the very fact that the cost of capital or the discount rate used to calculate the present value is an estimate. It is the result of guesswork. Sometimes a low discount rate could result in choosing some sub-optimal investments and a higher than necessary discount rate could lead to letting go off some otherwise worthy investments.

(D) Very may factors add to the risks and uncertainties associated with an investment. The lengthy a project, the risky it gets about the realization of cash flows and revenues. The size of the investment, if substantial means i is more risky. The economic and the market environment poses more risks due to uncertain demand and changing prices. So, one has to choose an investment considering the fact that the investment has to earn enough to compensate for the risk taken.


Related Solutions

The Sisyphean Corporation is considering investing in a new machine that has an estimated life of...
The Sisyphean Corporation is considering investing in a new machine that has an estimated life of three years. The cost of the machine is $50,000 and the machine will be depreciated straight line over its three-year life to a residual value of $0. The machine will result in sales of 3,000 widgets in year 1. Sales are estimated to grow by 10% per year each year through year three. The price per widget that Sisyphean will charge its customers is...
Company A is considering the purchase of a new machine. The new machine is not expected...
Company A is considering the purchase of a new machine. The new machine is not expected to affect revenues, but pretax operating expenses will be reduced by $12,700 per year for 10 years. The old machine is now 5 years old, with 10 years of its scheduled life remaining. It was originally purchased for $61,500 and has been depreciated by the straight-line method. The old machine can be sold for $20,700 today The new machine will be depreciated by the...
XYZ corp. is considering investing in a new machine. The new machine cost will $ 8,000...
XYZ corp. is considering investing in a new machine. The new machine cost will $ 8,000 installed. Depreciation expense on the new machine will be $ 1,200 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $3000. XYZ will also sell its old machine today that has a book value of $4000 for $4000. The old machine has depreciation expense of $800 per year and zero salvage value....
XYZ corp. is considering investing in a new machine. The new machine cost will $ 10,000...
XYZ corp. is considering investing in a new machine. The new machine cost will $ 10,000 installed. Depreciation expense on the new machine will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old machine today that has a book value of $3000 for $3000. The old machine has depreciation expense of $600 per year. Additionally, XYZ Corp expects that...
Fine Corp. is considering the purchase of a new bottling machine for $50,000. The machine is...
Fine Corp. is considering the purchase of a new bottling machine for $50,000. The machine is expected to increase production, resulting in $24,500 new sales per year. The cost to operate the machine is $5,500. The machine will be depreciated on a straight-line basis to $0 over 10 years. The project will require a net increase of $15,000 in NWC at the beginning of the project and will return half that amount at the project’s termination. In addition, Fine Corp....
Company XYZ is considering investing in a new machine that will cost $15,000. The machine will...
Company XYZ is considering investing in a new machine that will cost $15,000. The machine will allow the firm to generate sales of $50,000 per year. The machine will have a life of 3 years. The operating expenses of XYZ are projected to be 70% of total sales. The machine will be depreciated on a straight-line basis to a zero salvage value. The market value of the machine in three years is estimated to be $5,000. The marginal tax rate...
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed....
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed. Depreciation expense will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old equipment today that has a book value of $3000 for $3000. In five years, the old machine will be fully depreciated and have a salvage value of zero. Additionally, XYZ Corp...
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed....
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed. Depreciation expense will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old equipment today that has a book value of $3000 for $3000. In five years, the old machine will be fully depreciated and have a salvage value of zero. Additionally, XYZ Corp...
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed....
XYZ corp. is considering investing in a new machine. The new machine cost will $10,000 installed. Depreciation expense will be $1000 per year for the next five years. At the end of the fifth year XYZ expects to sell the machine for $6000. XYZ will also sell its old equipment today that has a book value of $3000 for $3000. In five years, the old machine will be fully depreciated and have a salvage value of zero. Additionally, XYZ Corp...
LakeCraft is considering investing in a cruise ship with an expected life of 15 years that...
LakeCraft is considering investing in a cruise ship with an expected life of 15 years that costs $135 million and will produce net cash flows of $11 million per year. LakeCraft's cost of capital is 8%. Enter your answers rounded to 2 DECIMAL PLACES. What is the payback period? What is the net present value (NPV) of the project? ________million (Enter your answer in millions of dollars)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT