In: Accounting
Landscaping Equipment's accountants assembled the following data for the year ended June 30, 2018.
Net income. . . . . . . . . . . . . . . . . . |
$60,000 |
Purchase of equipment |
||
Proceeds from issuance of |
with cash. . . . . . . . . . . . . . . . . . |
$35,000 |
||
common stock. . . . . . . . . . |
8,000 |
Decrease in current liabilities. . . . . . . |
2,000 |
|
Payment of dividends. . . . . . . . . . |
6,400 |
Payment of long-term |
||
Increase in current assets |
note payable. . . . . . . . . . . . . . . |
33,000 |
||
other than cash. . . . . . . . . |
33,000 |
Proceeds from sale of land. . . . . . . . . |
63,000 |
|
Purchase of treasury stock. . . . . . |
6,000 |
Depreciation expense. . . . . . . . . . . . . |
22,000 |
Prepare Landscaping Equipment's statement of cash flows for the year ended June 30, 20182018, using the indirect method. The cash balance for Landscaping Equipment, Inc., at June30, 2017, was $ 21,000.
Begin by completing the cash flows from operating activities.
Landscaping Equipment, Inc. Statement of Cash Flows Year Ended June 30, 2018
Cash flows from operating activities:
Adjustments to reconcile net income to
net cash provided by operating activities:
Net cash provided by (used for) operating activities
Landscaping Equipment, Inc. | ||
Cash Flow Statement | ||
For this year ended June 30, 2018 | ||
Cash Flow from Operating Activities: | ||
Net Income | $ 60,000.00 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation expense | $ 22,000.00 | |
Increase in current assets | $ (33,000.00) | |
Decrease in current liabilities | $ (2,000.00) | |
$ (13,000.00) | ||
A. Cash Flow from Operating Activities | $ 47,000.00 | |
Cash Flow from Investing Activities: | ||
Purchase of Equipment | $ (35,000.00) | |
Sale of Land | $ 63,000.00 | |
B. Cash flow from Investing Activities | $ 28,000.00 | |
Cash Flow from Financing Activities: | ||
Issue of common stock | $ 8,000.00 | |
Dividend paid | $ (6,400.00) | |
Purchase of treasury stock | $ (6,000.00) | |
Repayment of long term notes payable | $ (33,000.00) | |
C. Cash Flow from Financing Activities | $ (37,400.00) | |
Increase (Decrease) in cash [A+B+C] | $ 37,600.00 | |
Add: cash at the beginning of the year | $ 21,000.00 | |
Cash at the end of the year | $ 58,600.00 |