Question

In: Accounting

Landscaping ​Equipment's accountants assembled the following data for the year ended June ​30, 2018. Net income....

Landscaping ​Equipment's accountants assembled the following data for the year ended June ​30, 2018.

Net income. . . . . . . . . . . . . . . . . .

$60,000

Purchase of equipment

Proceeds from issuance of

with cash. . . . . . . . . . . . . . . . . .

$35,000

common stock. . . . . . . . . .

8,000

Decrease in current liabilities. . . . . . .

2,000

Payment of dividends. . . . . . . . . .

6,400

Payment of long-term

Increase in current assets

note payable. . . . . . . . . . . . . . .

33,000

other than cash. . . . . . . . .

33,000

Proceeds from sale of land. . . . . . . . .

63,000

Purchase of treasury stock. . . . . .

6,000

Depreciation expense. . . . . . . . . . . . .

22,000

Prepare Landscaping ​Equipment's statement of cash flows for the year ended June ​30, 20182018​, using the indirect method. The cash balance for Landscaping ​Equipment, Inc., at June​30, 2017​, was $ 21,000.

Begin by completing the cash flows from operating activities.

Landscaping Equipment, Inc. Statement of Cash Flows Year Ended June 30, 2018

Cash flows from operating activities:

Adjustments to reconcile net income to

net cash provided by operating activities:

Net cash provided by (used for) operating activities

Solutions

Expert Solution

Landscaping Equipment, Inc.  
Cash Flow Statement
For this year ended June 30, 2018
Cash Flow from Operating Activities:
Net Income $    60,000.00
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense $     22,000.00
Increase in current assets $   (33,000.00)
Decrease in current liabilities $     (2,000.00)
$ (13,000.00)
A. Cash Flow from Operating Activities $    47,000.00
Cash Flow from Investing Activities:
Purchase of Equipment $   (35,000.00)
Sale of Land $     63,000.00
B. Cash flow from Investing Activities $    28,000.00
Cash Flow from Financing Activities:
Issue of common stock $        8,000.00
Dividend paid $     (6,400.00)
Purchase of treasury stock $     (6,000.00)
Repayment of long term notes payable $   (33,000.00)
C. Cash Flow from Financing Activities $ (37,400.00)
Increase (Decrease) in cash [A+B+C] $    37,600.00
Add: cash at the beginning of the year $    21,000.00
Cash at the end of the year   $    58,600.00

Related Solutions

Two way cellular accountants have assembled the following data for the year ended June 30, 2018:...
Two way cellular accountants have assembled the following data for the year ended June 30, 2018: Cash receipt from sale of land $32,000 Net income $56,000 Depreciation expense 4,000 Cash purchase of equipment 35,000 Cash payment of dividends 5,600 Decrease in current liabilities 5,000 Cash receipt from issuance of common stock 16,000 Increase in current assets other than cash 28,000 Prepare two-way cellulars statement of cash flows using the indirect method for the year ended June 30t, 2018. Assume Beginning...
Dangles Corporation accountants have assembled the following data for the year ended December 31, 2017: Dec...
Dangles Corporation accountants have assembled the following data for the year ended December 31, 2017: Dec 31, 2017 Dec 31. 2016 Current Assets: $ $ Cash & Cash Equivalents 26,000 105,600 Accounts Receivable 69,300 64,200 Inventory 83,000 85,000 Current Liabilities: Accounts Payable 56,000 57,800 Income Tax Payable 16,700 15,000 The following transactions were also made available by the company for 2017: Issuance of common stock for cash $ 72,000 Depreciation expense 40,000 Purchase of equipment 105,000 Acquisition of land by...
Corporation accountants assembled the following data for the year ended December 10,2018: ATTERA CORPORATION December 31...
Corporation accountants assembled the following data for the year ended December 10,2018: ATTERA CORPORATION December 31 2018 2017 Current assets: Cash and cash equivalents $78,700 $28,000 Accounts receivable 69,600 64,200 Inventory 79,500 84,400 Current liabilities: Accounts payable $58,700 $55,700 Income tax payable 13,900 16,900 Transaction Data for 2018: Net income $58,000 Purchase of treasury stock 15,100 Issuance of common stock for cash 36,800 Loss on sale of equipment 9,000 Payment of cash dividends 18,500 Depreciation expense 21,000 Issuance of long-term...
Pharoah Corporation has announced that its net income for the year ended June 30, 2017, was...
Pharoah Corporation has announced that its net income for the year ended June 30, 2017, was $1,353,412. The company had EBITDA of $4,994,000, and its depreciation and amortization expense was equal to $1,122,000. The company's average tax rate is 34 percent. What was its interest expense? (Round answer to 2 decimal places, e.g. 15.25.)
Fraser Corporation has announced that its net income for the year ended June 30, 2013, was...
Fraser Corporation has announced that its net income for the year ended June 30, 2013, was $1,353,412. The company had EBITDA of $4,943,000, and its depreciation and amortization expense was equal to $1,114,000. The company's tax rate is 34 percent. What was its interest expense? (Round answer to 2 decimal places, e.g. 15.25.) Interest expense
Fraser Corporation has announced that its net income for the year ended June 30, 2013, was...
Fraser Corporation has announced that its net income for the year ended June 30, 2013, was $1,353,412. The company had EBITDA of $4,967,000, and its depreciation and amortization expense was equal to $1,124,000. The company's tax rate is 34 percent. What was its interest expense?
Fraser Corporation has announced that its net income for the year ended June 30, 2013, was...
Fraser Corporation has announced that its net income for the year ended June 30, 2013, was $1,353,412. The company had EBITDA of $4,957,000, and its depreciation and amortization expense was equal to $1,156,000. The company's tax rate is 34 percent. What was its interest expense? (Round answer to 2 decimal places, e.g. 15.25.) Interest expense.
The following are extracts from an income statement for the year ended 30th June 2018: $...
The following are extracts from an income statement for the year ended 30th June 2018: $ Sales revenue 12,000 Cost of sales 6,500 Administrative expenses 2,000 Interest received 50 Interest paid 200 Advertising expenses 550 Taxation (30%) 840 Dividends paid to shareholders 960 What is profit before tax?
For its fiscal year ending on June​ 30, 2018, Microsoft reported net income of ​$15.3315.33 billion...
For its fiscal year ending on June​ 30, 2018, Microsoft reported net income of ​$15.3315.33 billion from sales of $107.07107.07 billion. The company also reported total assets of ​$230.53230.53 billion. a. Calculate​ Microsoft's total asset turnover and its net profit margin. b. Find the​ company's ROA,​ ROE, and book value per​ share, given that it has a total net​ stockolders' equity of ​$77.3177.31 billion and 4.024.02 billion shares of common stock outstanding.
The following data relates to ABC Ltd: • Profit for the year ended 30 June 20X1,...
The following data relates to ABC Ltd: • Profit for the year ended 30 June 20X1, $500,000. • On 31 March 20X1, the directors decided to pay an interim cash dividend of $100,000. • On 7 April 20X1, the interim dividend was paid. • For final dividends, the company’s constitution provides that the directors can recommend a dividend to be subsequently declared by a resolution of the members in a general meeting. • The directors recommended a final dividend of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT