In: Accounting
Data for the next 3 questions: Beauty Company issued $1,000,000, 4%, 10-year, bonds. Interest to be paid semiannually. The market rate on bonds issue date was 6%.
1. Provide the journal entry that must be made on issue date of the bonds
Debit | Credit | |
2.Complete the following partial amortization schedule. Include only the final number for each cell
Schedule Title
pay# | ||||
0 | ||||
1 | ||||
2 |
3. Provide the necessary journal entry that company must make for the 2nd interest payment on the bond.
Debit | credit | |
Data for the next 3 questions: Holly Company issued $2,000,000, 6%, 10-year, bonds. Interest to be paid semiannually. The market rate on bonds issue date was 5%.
4.Provide the journal entry that must be made on issue date of the bonds
debit | credit | |
5.Complete the following partial amortization schedule. Include only the final number for each cell
Schedule Title:
pay# | ||||
0 | ||||
1 | ||||
2 |
6.Provide the necessary journal entry that company must make for the 2nd interest payment on the bonds.
Debit | Credit | |
2.
PV of interest $20,000 x 14. 878= $297560
Total PV of Bonds = $297560+$ 554,000= $851560
This bond is being sold at discount. Discount = $1,000,000-$851560=$148440
This discount can be amortized into 20 semi annual period and accordingly $148440/20= $742.20 can be amortized on each semi annual period
3. Debit Interest on Bond Credit Bank /Cash Account - Amount $20,000
4. Debit : Bank/Cash A/c Credit : Bond Payable $2,000,000
5.
PV of interest $60,000 x 15. 5891= $935350
Total PV of Bonds = $ 1220541+$935350= $2155891
This bond is being sold at premium . Premium = $2155891-$2,000,000=$155891
This premium can be amortized into 20 semi annual period and accordingly $155891/20= $7794.5 can be amortized on each semi annual period
6. Debit Interest on Bond Credit Bank /Cash Account - Amount $60,000