Question

In: Accounting

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also.

DUX COMPANY
Comparative Balance Sheets
December 31, 2021 and 2020
($ in thousands)
2021 2020
Assets
Cash $ 33 $ 20
Accounts receivable 48 50
Less: Allowance for uncollectible accounts (4 ) (3 )
Dividends receivable 3 2
Inventory 55 50
Long-term investment 15 10
Land 70 40
Buildings and equipment 225 250
Less: Accumulated depreciation (25 ) (50 )
$ 420 $ 369
Liabilities
Accounts payable $ 13 $ 20
Salaries payable 2 5
Interest payable 4 2
Income tax payable 7 8
Notes payable 30 0
Bonds payable 95 70
Less: Discount on bonds (2 ) (3 )
Shareholders' Equity
Common stock 210 200
Paid-in capital—excess of par 24 20
Retained earnings 45 47
Less: Treasury stock (8 ) 0
$ 420 $ 369
DUX COMPANY
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Revenues
Sales revenue $ 200
Dividend revenue 3 $ 203
Expenses
Cost of goods sold 120
Salaries expense 25
Depreciation expense 5
Bad debt expense 1
Interest expense 8
Loss on sale of building 3
Income tax expense 16 178
Net income $ 25


Additional information from the accounting records:

  1. A building that originally cost $40,000, and which was three-fourths depreciated, was sold for $7,000.
  2. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
  3. Property was acquired by issuing a 13%, seven-year, $30,000 note payable to the seller.
  4. New equipment was purchased for $15,000 cash.
  5. On January 1, 2021, bonds were sold at their $25,000 face value.
  6. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
  7. Cash dividends of $13,000 were paid to shareholders.
  8. On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $8,000.


Required:
Prepare the statement of cash flows of Dux Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Solutions

Expert Solution


Related Solutions

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 78 $ 33 Accounts receivable 53 65 Less: Allowance for uncollectible accounts (6 ) (5 ) Dividends receivable 3 2 Inventory 65 60 Long-term investment 40 36 Land 70 50 Buildings and...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 141.0 $ 38.0 Accounts receivable 66.0 68.0 Less: Allowance for uncollectible accounts (3.0 ) (2.0 ) Dividends receivable 21.0 20.0 Inventory 73.0 68.0 Long-term investment 33.0 28.0 Land 88.0 40.0 Buildings and...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 129.0 $ 36.0 Accounts receivable 64.0 66.0 Less: Allowance for uncollectible accounts (5.0 ) (4.0 ) Dividends receivable 19.0 18.0 Inventory 71.0 66.0 Long-term investment 31.0 26.0 Land 86.0 40.0 Buildings and...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 57.0 $ 24.0 Accounts receivable 52.0 54.0 Less: Allowance for uncollectible accounts (3.0 ) (2.0 ) Dividends receivable 7.0 6.0 Inventory 59.0 54.0 Long-term investment 19.0 14.0 Land 74.0 40.0 Buildings and...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 141.0 $ 38.0 Accounts receivable 66.0 68.0 Less: Allowance for uncollectible accounts (3.0 ) (2.0 ) Dividends receivable 21.0 20.0 Inventory 73.0 68.0 Long-term investment 33.0 28.0 Land 88.0 40.0 Buildings and...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 78 $ 33 Accounts receivable 53 65 Less: Allowance for uncollectible accounts (6 ) (5 ) Dividends receivable 3 2 Inventory 65 60 Long-term investment 40 36 Land 70 50 Buildings and...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 129.0 $ 36.0 Accounts receivable 64.0 66.0 Less: Allowance for uncollectible accounts (5.0 ) (4.0 ) Dividends receivable 19.0 18.0 Inventory 71.0 66.0 Long-term investment 31.0 26.0 Land 86.0 40.0 Buildings and...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are...
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company Additional information from Dux's accounting records is provided also. DUX COMPANY ,   COMPARATIVE BALANCE SHEETS DECEMBER 31, 2021 AND 2020   ($ IN THOUSANDS) ASSETS    2021 -- 2020 CASH CASH $ 39.0 --$21.0 ACCOUNTS RECEIVABLE, $49.0 - $51.0 LESS: ALLOWANCE FOR UNCOLLECTIBLE ACCOUNTS (3.0) -- (2.0) DIVIDENDS RECEIVABLE, 4.0 -- 3.0 INVENTORY,56.0 - 51.0 LONG-TERM INVESTMENT 16.0-11.0, LAND 71.0...
The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given...
The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduous’s accounting records is provided also. ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash $ 114 $ 86 Accounts receivable 195 204 Investment revenue receivable 12 9 Inventory 213 205 Prepaid insurance 10 18 Long-term investment 172 130 Land 207 155 Buildings and equipment 424 410 Less: Accumulated...
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given...
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided. METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 480 $ 250 Accounts receivable 550 290 Inventory 700 400 Land 700 650 Building 800 800 Less: Accumulated depreciation (250 ) (215) Equipment 3,000 2,750 Less: Accumulated depreciation (355 ) (320...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT