In: Accounting
|
Tesla Inc. |
|||||||
|
Consolidated Balance Sheets |
|||||||
|
(in thousands, except per share data) |
31 Dec '17 |
31 Dec '16 |
31 Dec '15 |
31 Dec '14 |
31 Dec '13 |
31 Dec '12 |
31 Dec '11 |
|
Total assets |
28,655 |
22,664 |
8,068 |
5,831 |
2,417 |
1,114 |
713 |
|
Total current assets |
6,571 |
6,260 |
2,782 |
3,180 |
1,266 |
525 |
373 |
|
Cash and cash equivalents |
3,368 |
3,393 |
1,197 |
1,906 |
846 |
202 |
255 |
|
Short-term marketable securities |
-- |
-- |
-- |
-- |
-- |
-- |
25 |
|
Restricted cash and marketable securities |
155 |
106 |
23 |
18 |
3 |
19 |
23 |
|
Accounts receivable |
515 |
499 |
169 |
227 |
49 |
27 |
10 |
|
Inventory |
2,264 |
2,067 |
1,278 |
954 |
340 |
269 |
50 |
|
Prepaid expenses and other current assets |
268 |
194 |
116 |
76 |
28 |
8 |
9 |
|
Operating lease vehicles, net |
4,117 |
3,134 |
1,791 |
767 |
382 |
10 |
12 |
|
Solar energy systems, leased and to be leased, net |
6,347 |
5,920 |
0 |
-- |
-- |
-- |
-- |
|
Property, plant and equipment, net |
10,028 |
5,983 |
3,403 |
1,829 |
738 |
552 |
298 |
|
Intangible assets, net |
422 |
376 |
13 |
-- |
-- |
-- |
-- |
|
Intangible assets, net excluding goodwill |
362 |
||||||
|
Goodwill |
60 |
||||||
|
MyPower customer notes receivable, net of current portion |
457 |
506 |
0 |
-- |
-- |
-- |
-- |
|
Restricted cash |
442 |
268 |
32 |
11 |
6 |
5 |
8 |
|
Other assets, net |
273 |
217 |
47 |
43 |
24 |
22 |
22 |
|
Total liabilities and stockholders equity |
28,655 |
22,664 |
8,068 |
5,831 |
2,417 |
1,114 |
713 |
|
Total liabilities |
23,023 |
16,750 |
6,937 |
4,861 |
1,750 |
989 |
489 |
|
Total current liabilities |
7,675 |
5,827 |
2,811 |
2,107 |
675 |
539 |
191 |
|
Accounts payable and accrued liabilities |
4,122 |
3,070 |
1,339 |
1,047 |
412 |
343 |
88 |
|
Accounts payable |
2,390 |
1,860 |
916 |
778 |
304 |
303 |
56 |
|
Accrued liabilities |
1,731 |
1,210 |
423 |
269 |
108 |
40 |
32 |
|
Deferred revenue |
1,015 |
763 |
424 |
192 |
92 |
2 |
2 |
|
Capital lease obligations |
-- |
-- |
-- |
8 |
4 |
1 |
|
|
Resale value guarantees |
797 |
180 |
137 |
0 |
-- |
-- |
-- |
|
Customer deposits |
854 |
664 |
283 |
258 |
163 |
139 |
92 |
|
Convertible senior notes and other debt |
-- |
-- |
-- |
0 |
0 |
-- |
|
|
Current portion of long-term debt and capital leases |
897 |
1,150 |
628 |
611 |
-- |
51 |
8 |
|
Current portion of long-term debt and capital leases excluding current portion of solar bonds issued to related parties |
797 |
984 |
628 |
611 |
-- |
51 |
8 |
|
Current portion of solar bonds issued to related parties |
100 |
166 |
0 |
-- |
-- |
-- |
-- |
|
Long-term debt and capital leases |
9,418 |
5,970 |
2,021 |
1,819 |
586 |
401 |
268 |
|
Long-term debt and capital leases, net of current portion |
9,416 |
5,860 |
2,021 |
-- |
-- |
401 |
-- |
|
Convertible senior notes and other debt |
3 |
10 |
0 |
-- |
586 |
0 |
-- |
|
Solar bonds issued to related parties, net of current portion |
0 |
99 |
0 |
-- |
-- |
-- |
-- |
|
Common stock warrant liability |
-- |
-- |
-- |
-- |
11 |
9 |
|
|
Capital lease obligations - non current |
-- |
-- |
-- |
-- |
13 |
10 |
3 |
|
Deferred revenue - non current |
1,178 |
852 |
446 |
292 |
181 |
3 |
3 |
|
Capital lease obligations |
|||||||
|
Other long-term liabilities |
4,752 |
4,102 |
1,659 |
643 |
294 |
25 |
15 |
|
Resale value guarantees |
2,309 |
2,210 |
1,294 |
488 |
236 |
0 |
-- |
|
Other long-term liabilities excluding resale value guarantees |
2,443 |
1,891 |
365 |
155 |
58 |
25 |
15 |
|
Redeemable noncontrolling interests in subsidiaries |
398 |
367 |
0 |
-- |
-- |
-- |
-- |
|
Convertible senior notes |
0 |
9 |
47 |
58 |
0 |
-- |
-- |
|
Total stockholders equity |
4.237 |
4,753 |
1,084 |
912 |
667 |
125 |
224 |
|
Preferred stock |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Common stock |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Additional paid-in capital |
9,178 |
7,774 |
3,409 |
2,345 |
1,807 |
1,190 |
893 |
|
Accumulated deficit |
-4,941 |
-3,021 |
-2,326 |
-1,434 |
-1,140 |
-1,066 |
-669 |
|
Accumulated other comprehensive loss |
33 |
-24 |
-4 |
-0 |
-- |
-- |
-0 |
|
Accumulated deficit excluding accumulated other comprehensive loss |
-4,977 |
-2,997 |
-2,322 |
-1,434 |
-- |
-- |
-669 |
|
Noncontrolling interests in subsidiaries |
997 |
785 |
0 |
-- |
-- |
-- |
-- |
What products (services) does Tesla sell?
What is their competitive advantage?
What is their business strategy?
Who are their major competitors?
What are the major risks to their business?
| What products (services) does Tesla sell |
| Tesla gives vehicle on lease and solar energy on lease. |
| What is their competitive advantage? |
| Tesla gives resale value gurantees to customer |
| It also has goodwill in the market. |
| What is their business strategy? |
| It takes the deposits from the customer as security |
| It has also kept some extra cash & market security for unforseeable future. |
| Who are their major competitors? |
| The major competitors would be the other players in the same line of business. |
| What are the major risks to their business? |
| It has borrowed a lot of money as long term debt and issue of bonds. |
| The accounts payable & accrued liabilities of the company is increasing every year . |
| The accumulated deficit of the company is very high. |
| Note- |
| Best effort have been made to answer the question correctly, in case of any discrepencies kindly comment and i will try to resolve it as soon as possible. |
| Please provide positive feedback. |