In: Accounting
Tesla Inc. |
|||||||
Consolidated Balance Sheets |
|||||||
(in thousands, except per share data) |
31 Dec '17 |
31 Dec '16 |
31 Dec '15 |
31 Dec '14 |
31 Dec '13 |
31 Dec '12 |
31 Dec '11 |
Total assets |
28,655 |
22,664 |
8,068 |
5,831 |
2,417 |
1,114 |
713 |
Total current assets |
6,571 |
6,260 |
2,782 |
3,180 |
1,266 |
525 |
373 |
Cash and cash equivalents |
3,368 |
3,393 |
1,197 |
1,906 |
846 |
202 |
255 |
Short-term marketable securities |
-- |
-- |
-- |
-- |
-- |
-- |
25 |
Restricted cash and marketable securities |
155 |
106 |
23 |
18 |
3 |
19 |
23 |
Accounts receivable |
515 |
499 |
169 |
227 |
49 |
27 |
10 |
Inventory |
2,264 |
2,067 |
1,278 |
954 |
340 |
269 |
50 |
Prepaid expenses and other current assets |
268 |
194 |
116 |
76 |
28 |
8 |
9 |
Operating lease vehicles, net |
4,117 |
3,134 |
1,791 |
767 |
382 |
10 |
12 |
Solar energy systems, leased and to be leased, net |
6,347 |
5,920 |
0 |
-- |
-- |
-- |
-- |
Property, plant and equipment, net |
10,028 |
5,983 |
3,403 |
1,829 |
738 |
552 |
298 |
Intangible assets, net |
422 |
376 |
13 |
-- |
-- |
-- |
-- |
Intangible assets, net excluding goodwill |
362 |
||||||
Goodwill |
60 |
||||||
MyPower customer notes receivable, net of current portion |
457 |
506 |
0 |
-- |
-- |
-- |
-- |
Restricted cash |
442 |
268 |
32 |
11 |
6 |
5 |
8 |
Other assets, net |
273 |
217 |
47 |
43 |
24 |
22 |
22 |
Total liabilities and stockholders equity |
28,655 |
22,664 |
8,068 |
5,831 |
2,417 |
1,114 |
713 |
Total liabilities |
23,023 |
16,750 |
6,937 |
4,861 |
1,750 |
989 |
489 |
Total current liabilities |
7,675 |
5,827 |
2,811 |
2,107 |
675 |
539 |
191 |
Accounts payable and accrued liabilities |
4,122 |
3,070 |
1,339 |
1,047 |
412 |
343 |
88 |
Accounts payable |
2,390 |
1,860 |
916 |
778 |
304 |
303 |
56 |
Accrued liabilities |
1,731 |
1,210 |
423 |
269 |
108 |
40 |
32 |
Deferred revenue |
1,015 |
763 |
424 |
192 |
92 |
2 |
2 |
Capital lease obligations |
-- |
-- |
-- |
8 |
4 |
1 |
|
Resale value guarantees |
797 |
180 |
137 |
0 |
-- |
-- |
-- |
Customer deposits |
854 |
664 |
283 |
258 |
163 |
139 |
92 |
Convertible senior notes and other debt |
-- |
-- |
-- |
0 |
0 |
-- |
|
Current portion of long-term debt and capital leases |
897 |
1,150 |
628 |
611 |
-- |
51 |
8 |
Current portion of long-term debt and capital leases excluding current portion of solar bonds issued to related parties |
797 |
984 |
628 |
611 |
-- |
51 |
8 |
Current portion of solar bonds issued to related parties |
100 |
166 |
0 |
-- |
-- |
-- |
-- |
Long-term debt and capital leases |
9,418 |
5,970 |
2,021 |
1,819 |
586 |
401 |
268 |
Long-term debt and capital leases, net of current portion |
9,416 |
5,860 |
2,021 |
-- |
-- |
401 |
-- |
Convertible senior notes and other debt |
3 |
10 |
0 |
-- |
586 |
0 |
-- |
Solar bonds issued to related parties, net of current portion |
0 |
99 |
0 |
-- |
-- |
-- |
-- |
Common stock warrant liability |
-- |
-- |
-- |
-- |
11 |
9 |
|
Capital lease obligations - non current |
-- |
-- |
-- |
-- |
13 |
10 |
3 |
Deferred revenue - non current |
1,178 |
852 |
446 |
292 |
181 |
3 |
3 |
Capital lease obligations |
|||||||
Other long-term liabilities |
4,752 |
4,102 |
1,659 |
643 |
294 |
25 |
15 |
Resale value guarantees |
2,309 |
2,210 |
1,294 |
488 |
236 |
0 |
-- |
Other long-term liabilities excluding resale value guarantees |
2,443 |
1,891 |
365 |
155 |
58 |
25 |
15 |
Redeemable noncontrolling interests in subsidiaries |
398 |
367 |
0 |
-- |
-- |
-- |
-- |
Convertible senior notes |
0 |
9 |
47 |
58 |
0 |
-- |
-- |
Total stockholders equity |
4.237 |
4,753 |
1,084 |
912 |
667 |
125 |
224 |
Preferred stock |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Common stock |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Additional paid-in capital |
9,178 |
7,774 |
3,409 |
2,345 |
1,807 |
1,190 |
893 |
Accumulated deficit |
-4,941 |
-3,021 |
-2,326 |
-1,434 |
-1,140 |
-1,066 |
-669 |
Accumulated other comprehensive loss |
33 |
-24 |
-4 |
-0 |
-- |
-- |
-0 |
Accumulated deficit excluding accumulated other comprehensive loss |
-4,977 |
-2,997 |
-2,322 |
-1,434 |
-- |
-- |
-669 |
Noncontrolling interests in subsidiaries |
997 |
785 |
0 |
-- |
-- |
-- |
-- |
What products (services) does Tesla sell?
What is their competitive advantage?
What is their business strategy?
Who are their major competitors?
What are the major risks to their business?
What products (services) does Tesla sell |
Tesla gives vehicle on lease and solar energy on lease. |
What is their competitive advantage? |
Tesla gives resale value gurantees to customer |
It also has goodwill in the market. |
What is their business strategy? |
It takes the deposits from the customer as security |
It has also kept some extra cash & market security for unforseeable future. |
Who are their major competitors? |
The major competitors would be the other players in the same line of business. |
What are the major risks to their business? |
It has borrowed a lot of money as long term debt and issue of bonds. |
The accounts payable & accrued liabilities of the company is increasing every year . |
The accumulated deficit of the company is very high. |
Note- |
Best effort have been made to answer the question correctly, in case of any discrepencies kindly comment and i will try to resolve it as soon as possible. |
Please provide positive feedback. |