In: Accounting
The Young Company enters into a long-term project to build a new office building. The Contract price is $9,000,000 and Young expects to complete the project in three years. Young gives you the following information for the first two years regarding the project:
2017 |
2018 |
|
Actual costs incurred during year |
2,400,000 |
3,800,000 |
Estimated costs to complete at as of December 31: |
5,100,000 |
3,000,000 |
Amounts billed to customer |
2,800,000 |
4,100,000 |
Collections from customer |
2,600,000 |
3,400,000 |
Required:
1. Prepare the journal entries to record the above information for both 2017 and 2018 under the percentage of-completion method.
2. What items would be disclosed on the Company’s December 31, 2018 balance sheet?
12 | 1 | Debit | Credit | |
2017 | ||||
2018 | ||||
2 | ||||
2018 | ||||
2017 | 2018 | |||
Total Cost | $7,500,000 | $9,200,000 | ||
Cost incurred | $2,400,000 | $6,200,000 | ||
% complete | 32% | 67% | ||
Total Estimated Revenue | $9,000,000 | $9,000,000 | ||
Total Revenue Recognised to date | $2,880,000 | $6,000,000 | ||
Revenue to be recognised in current year | $2,880,000 | $3,120,000 | ||
Income/(Loss) to date | $480,000 | ($200,000) | ||
Income/(Loss) recognised current year | $480,000 | ($680,000) | ||
2017 | Account Heading | Debit | Credit | |
Construction in Progress | $2,400,000 | |||
Accounts Payable | $2,400,000 | |||
Accounts receivable | $2,800,000 | |||
Billings on construction contract | $2,800,000 | |||
Cash | $2,600,000 | |||
Accounts receivable | $2,600,000 | |||
Construction in Progress | $480,000 | |||
Construction expense | $2,400,000 | |||
Construction revenue | $2,880,000 | |||
2018 | ||||
Construction in Progress | $3,800,000 | |||
Accounts Payable | $3,800,000 | |||
Accounts receivable | $4,100,000 | |||
Billings on construction contract | $4,100,000 | |||
Cash | $3,400,000 | |||
Accounts receivable | $3,400,000 | |||
Construction in Progress | $680,000 | |||
Construction expense | $3,800,000 | |||
Construction revenue | $3,120,000 | |||