In: Accounting
Glades Sporting Goods Co. operates two divisions—the Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the trial balance as of December 31, 20Y8, the end of the fiscal year, after all adjustments, including those for inventories, were recorded and posted:
Sales—Winter Sports Division | $33,022,500 |
Sales—Summer Sports Division | 36,482,000 |
Cost of Goods Sold—Winter Sports Division | 19,813,500 |
Cost of Goods Sold—Summer Sports Division | 21,071,500 |
Sales Expense—Winter Sports Division | 5,661,000 |
Sales Expense—Summer Sports Division | 5,032,000 |
Administrative Expense—Winter Sports Division | 3,302,300 |
Administrative Expense—Summer Sports Division | 3,239,400 |
Advertising Expense | 944,000 |
Transportation Expense | 483,200 |
Accounts Receivable Collection Expense | 232,800 |
Warehouse Expense | 3,145,000 |
The bases to be used in allocating expenses, together with other essential information, are as follows:
Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your interim calculations.
Glades Sporting Goods Co. | ||
Divisional Income Statements | ||
For the Year Ended December 31, 20Y8 | ||
Winter Sports Division | Summer Sports Division | |
Sales | $ | $ |
Cost of goods sold | ||
Gross profit | $ | $ |
Divisional selling and administrative expenses: | ||
Divisional selling expenses | $ | $ |
Divisional administrative expenses | ||
Total divisional selling and administrative expenses | $ | $ |
Income from operations before service department charges | $ | $ |
Service department charges: | ||
Advertising expense | $ | $ |
Transportation expense | ||
Accounts receivable collection expense | ||
Warehouse expense | ||
Total service department charges | $ | $ |
Income from operations | $ | $ |
Provide supporting schedules for determining service department charges. If required, round per unit amounts to two decimal places and final answers to the nearest dollar.
Glades Sporting Goods Co. | |||
Service Department Charges | |||
For the Year Ended December 31, 20Y8 | |||
Winter Sports Division | Summer Sports Division | Total | |
Advertising expense | $ | $ | $ |
Transportation rate per bill of lading | $ | $ | |
Number of bills of lading | |||
Transportation expense | $ | $ | $ |
Accounts receivable collection rate | $ | $ | |
Number of sales invoices | |||
Accounts receivable collection expense | $ | $ | $ |
Warehouse rate per sq. ft. | $ | $ | |
Number of square feet | |||
Warehouse expense | $ | $ | $ |
please help me I have been struggling
1.
Winter Sports Division | Summer Sports Division | |
Sales | 33,022,500.00 | 36,482,000.00 |
Cost of goods sold | 19,813,500.00 | 21,071,500.00 |
Gross profit | 13,209,000.00 | 15,410,500.00 |
Divisional selling and administrative expenses: | ||
Divisional selling expenses | 5,661,000.00 | 5,032,000.00 |
Divisional administrative expenses | 3,302,300.00 | 3,239,400.00 |
Total divisional selling and administrative expenses | 8,963,300.00 | 8,271,400.00 |
Income from operations before service department charges | 4,245,700.00 | 7,139,100.00 |
Service department charges: | ||
Advertising expense | 443,000.00 | 501,000.00 |
Transportation expense | 230,400.00 | 252,800.00 |
Accounts receivable collection expense | 107,200.00 | 125,600.00 |
Warehouse expense | 1,387,500.00 | 1,757,500.00 |
Total service department charges | 2,168,100.00 | 2,636,900.00 |
Income from operations | 2,077,600.00 | 4,502,200.00 |
2.
Glades Sporting Goods
Co. |
|||
Service Department
Charges |
|||
For the Year Ended December 31,
20Y8 |
|||
Winter Sports Division | Summer Sports Division | Total | |
Advertising expense | 443,000.00 | 501,000.00 | 944,000.00 |
Transportation rate per bill of lading | 16.00 | 16.00 | |
Number of bills of lading | 14,400.00 | 15,800.00 | |
Transportation expense | 230,400.00 | 252,800.00 | 483,200.00 |
Accounts receivable collection rate | 8.00 | 8.00 | |
Number of sales invoices | 13,400.00 | 15,700.00 | |
Accounts receivable collection expense | 107,200.00 | 125,600.00 | 232,800.00 |
Warehouse rate per sq. ft. | 9.25 | 9.25 | |
Number of square feet | 150,000.00 | 190,000.00 | |
Warehouse expense | 1,387,500.00 | 1,757,500.00 | 3,145,000.00 |