In: Accounting
Sales—Winter Sports Division | $10,525,000 |
Sales—Summer Sports Division | 13,610,000 |
Cost of Goods Sold—Winter Sports Division | 6,280,000 |
Cost of Goods Sold—Summer Sports Division | 7,868,000 |
Sales expense—Winter Sports Division | 1,650,000 |
Sales expense—Summer Sports Division | 1,894,000 |
Administrative Expense—Winter Sports Division | 1,002,000 |
Administrative Expense—Summer Sports Division | 1,204,400 |
Advertising Expense | 479,000 |
Transportation Expense | 144,500 |
Accounts Receivable Collection Expense | 120,400 |
Warehouse Expense | 1,164,000 |
A. | Advertising expense—incurred at headquarters, charged back to divisions on the basis of usage: Winter Sports Division, $216,300; Summer Sports Division, $262,700. |
B. | Transportation expense—charged back to divisions at a charge rate of $5 per bill of lading: Winter Sports Division, 13,400 bills of lading; Summer Sports Division, 15,500 bills of lading. |
C. | Accounts receivable collection expense—incurred at headquarters, charged back to divisions at a charge rate of $5 per invoice: Winter Sports Division, 9,650 sales invoices; Summer Sports Division, 14,430 sales invoices. |
D. | Warehouse expense—charged back to divisions on the basis of floor space used in storing division products: Winter Sports Division, 91,000 square feet; Summer Sports Division, 103,000 square feet. |
Required: | |
1. | Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Refer to the list of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. “Less” or “Plus” and colons will automatically appear if it is required. Be sure to complete the statement heading. (You may find it useful to work the Supporting Calculations first.) |
2. | Provide supporting calculations for service department charges. |
Glades Sporting Goods Co. | |||
Divisional Income Statements | |||
For the Year Ended December 31, 20Y8 | |||
Winter Sports Division | Summer Sports Division | ||
Sales | 10525000 | 13610000 | |
Cost of goods sold | 6280000 | 7868000 | |
Gross profit | 4245000 | 5742000 | |
Divisional selling and administrative expenses: | |||
Divisional selling expenses | 1650000 | 1894000 | |
Divisional administrative expenses | 1002000 | 1204400 | |
Total divisional selling and administrative expenses | 2652000 | 3098400 | |
Income from operations before service department charges | 1593000 | 2643600 | |
Service department charges: | |||
Advertising expense | 216300 | 262700 | |
Transportation expense | 67000 | 77500 | |
Accounts receivable collection expense | 48250 | 72150 | |
Warehouse expense | 546000 | 618000 | |
Total service department charges | 877550 | 1030350 | |
Income from operations | 715450 | 1613250 | |
2 | |||
Glades Sporting Goods Co. | |||
Service Department Charges | |||
For the Year Ended December 31, 20Y8 | |||
Winter Sports Division | Summer Sports Division | Total | |
Advertising expense | 216300 | 262700 | 479000 |
Transportation rate per bill of lading | 5 | 5 | |
Number of bills of lading | 13400 | 15500 | |
Transportation expense | 67000 | 77500 | 144500 |
Accounts receivable collection rate | 5 | 5 | |
Number of sales invoices | 9650 | 14430 | |
Accounts receivable collection expense | 48250 | 72150 | 120400 |
Warehouse rate per sq. ft. | 6 | 6 | |
Number of square feet | 91000 | 103000 | |
Warehouse expense | 546000 | 618000 | 1164000 |