In: Finance
Your factory has been offered a contract to produce a part for a new printer. The contract would last for
33
years and your cash flows from the contract would be
$ 5.24$5.24
million per year. Your upfront setup costs to be ready to produce the part would be
$ 7.82$7.82
million. Your discount rate for this contract is
7.6 %7.6%.
a. What does the NPV rule say you should do?
b. If you take the contract, what will be the change in the value of your firm?
(a)-Net Present Value (NPV) of the Project
Year |
Annual Cash flow ($ in Million) |
Present Value factor at 7.60% |
Present Value of Annual Cash flow ($ in Million) |
1 |
5.24 |
0.92937 |
4.87 |
2 |
5.24 |
0.86372 |
4.53 |
3 |
5.24 |
0.80272 |
4.21 |
TOTAL |
13.60 |
||
Net Present Value (NPV) of the Project = Present value of annual cash inflows – Initial investment costs
= $13.60 Million - $7.82 Million
= $5.78 Million
“The Net Present Value (NPV) of the Opportunity will be $5.78 Million”
DECISION
“YES”. The project should be accepted, since the Net Present Value (NPV) of the Project is Positive $5.78 Million .
NOTE
The formula for calculating the Present Value Inflow Factor (PVIF) is [1 / (1 + r)n], where “r” is the Discount Rate/Cost of capital and “n” is the number of years.
(b)-Change in the value of the firm
Hence, the Change in the value of the firm will be $5.78 Million.