Growth Rate 4% Required Return 11% Year 1 Rent 20,000 Years Stable Rent 3 Years Growing...

Growth Rate 4%

Required Return 11%

Year 1 Rent 20,000

Years Stable Rent 3

Years Growing Rent 7

Year Sold 10

Sale Price in 10 Years 325,000

Ask Price Today 200,000cash flows

Present Value

PV First 3 Years
PV Next 7 Years
PV Sale price
Total PV

Determine cash flows period 0-10

Expert Solution

Year	Ask price	Rent	Sale price	Net CF
0	-200000			-200000.00
1		20000		20000.00
2		20000		20000.00
3		20000		20000.00
4		20800		20800.00
5		21632		21632.00
6		22497.28		22497.28
7		23397.17		23397.17
8		24333.06		24333.06
9		25306.38		25306.38
10		26318.64	325000	351318.64

PV First 3 Years	$48,874.29
PV Next 7 Years	79557.22
PV Sale price	$114,459.96
Total PV	$242,891.47

Workings

jeff jeffy answered 3 months ago

Boehm Corporation has had stable earnings growth of 4% a year for the past 10 years,...

Boehm Corporation has had stable earnings growth of 4% a year for the past 10 years, and in 2019 Boehm paid dividends of $5 million on net income of $10 million. However, net income is expected to grow by 24% in 2020, and Boehm plans to invest $7.0 million in a plant expansion. This one-time unusual earnings growth won't be maintained, though, and after 2020 Boehm will return to its previous 4% earnings growth rate. Its target debt ratio is...

Assume that the risk-free rate of return (Krf) is 3% and the required rate of return...

Assume that the risk-free rate of return (Krf) is 3% and the required rate of return on the market (Km) is 8%. A given stock, say, Caterpillar (CAT) has a beta coefficient of 1.03. If the dividend per share during the coming year, meaning D1, is $4.12 and g = 3.50%, what is the current intrinsic value of the stock? Exactly how much was D0? How long will it take for the dividend to double, given the growth rate, approximately?...

Determine the rate of return for this project. Year 0 1 2 3 4 5 Cash...

Determine the rate of return for this project. Year 0 1 2 3 4 5 Cash flow -$12,300 $4000 $4000 $3000 $3000 $3000 14.21% 12.75% 13.11% 13.85%

Assume that Techtron is a constant growth company with a required rate of return of 13...

Assume that Techtron is a constant growth company with a required rate of return of 13 percent whose last dividend (D0, which was paid yesterday) was $2.00, and whose dividend is expected to grow indefinitely at a 5 percent rate. a. What is the firm’s expected dividend stream over the next 3 years? b. What is the firm’s current stock price? c. What is the stock's expected value 1 year from now? d. What are the expected dividend yield, the...

Konkola Copper Mines’ required rate of return is 14% and the dividend growth is at a...

Konkola Copper Mines’ required rate of return is 14% and the dividend growth is at a rate of 25% for 4 years and then it dropped to a constant growth rate of 8% thereafter. The most recently paid dividend was K0.52. Find the value of the stock?

QUESTION SIX “Riverbend is a rapidly growing biotech company that has a required rate of return...

QUESTION SIX “Riverbend is a rapidly growing biotech company that has a required rate of return of 12%. It plans to build a new facility. The building will take two years to complete. The building contractor offered Riverbend a choice of three payment plans, as follows: Plan I Payment of £100,000 at the time of signing the contract and £5,000,000 upon completion of the building. The end of the second year is the completion date. ...

4. Three are three projects listed below. The firm’s required rate of return is 13%. Year...

4. Three are three projects listed below. The firm’s required rate of return is 13%. Year Project AB Project LM Project UV 0 $ (90,000) $ (100,000) $ (96,500) 1 39,000 0 (55,000) 2 39,000 0 100,000 3 39,000 147,500 100,000 a) Compute net present value and internal rate of return of each project Project AB LM UV NPV IRR b) If three projects are mutually exclusive, which one should be chosen? c) What is the discount rate when NPVAB...

What is the present value of $1 billion paid at the end of every year in perpetuity, assuming a rate of return of 10% and a constant growth rate of 4%?

1. Explain the difference between the required rate of return and the expected rate of return....

1. Explain the difference between the required rate of return and the expected rate of return. If they are different at a specific point in time, what does it mean? 2. What is the difference between an expected return and a total holding period return? 3. How does investing in more than one asset reduce risk through diversification?

1. Explain the difference between required rate of return and expected rate of return. If they...

1. Explain the difference between required rate of return and expected rate of return. If they are different at a specific point in time, what does it mean? 2. What is the difference between an expected return and a total holding period return? 3. How does investing in more than one asset reduce risk through diversification?

Question