In: Accounting
Orcutt Corporation prepared a budget last period that called for sales of 9,000 units at a price of $12 each. The costs were estimated to be $5 variable per unit and $27,000 fixed. During the period, actual production and actual sales were 9,200 units. The actual selling price was $12.15 per unit. Variable costs were $5.90 per unit. Actual fixed costs were $27,000.
1. Flexible-budget Ol variance
2. Static-budget Ol variance
3. Sales volume Ol variance
4. Static-budget sales variance
5. Sales price variance
6. Sales volume variance
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
Actual | Flexible Variance | Type | Flexible | Static Variance | Type | Static | |
No of Units | 9,200 | 9,200 | 9,000 | ||||
Sale Value | $ 111,780 | $ 1,380 | F | $110,400 | $ 2,400 | F | $108,000 |
Less: Variable Cost | $ 54,280 | $ 8,280 | U | $ 46,000 | $ 1,000 | U | $ 45,000 |
Contribution Margin | $ 57,500 | $ 6,900 | U | $ 64,400 | $ 1,400 | F | $ 63,000 |
Less: Fixed Cost | $ 27,000 | $ - | None | $ 27,000 | $ - | None | $ 27,000 |
Operating Income | $ 30,500 | $ 6,900 | U | $ 37,400 | $ 1,400 | F | $ 36,000 |
1. Flexible-budget Ol variance | $ 6,900 | U | |||||
2. Static-budget Ol variance | $ 1,400 | F | |||||
3. Sales volume Ol variance | 30500-36000 | $ 5,500 | U | ||||
4. Static-budget sales variance | 111780-108000 | $ 3,780 | F | ||||
5. Sales price variance | $ 1,380 | F | |||||
6. Sales volume variance | $ 2,400 | F | |||||