In: Accounting
Orcutt Corporation prepared a budget last period that called for sales of 9,000 units at a price of $12 each. The costs were estimated to be $5 variable per unit and $27,000 fixed. During the period, actual production and actual sales were 9,200 units. The actual selling price was $12.15 per unit. Variable costs were $5.90 per unit. Actual fixed costs were $27,000.
1. Flexible-budget Ol variance
2. Static-budget Ol variance
3. Sales volume Ol variance
4. Static-budget sales variance
5. Sales price variance
6. Sales volume variance
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
| Actual | Flexible Variance | Type | Flexible | Static Variance | Type | Static | |
| No of Units | 9,200 | 9,200 | 9,000 | ||||
| Sale Value | $ 111,780 | $ 1,380 | F | $110,400 | $ 2,400 | F | $108,000 |
| Less: Variable Cost | $ 54,280 | $ 8,280 | U | $ 46,000 | $ 1,000 | U | $ 45,000 |
| Contribution Margin | $ 57,500 | $ 6,900 | U | $ 64,400 | $ 1,400 | F | $ 63,000 |
| Less: Fixed Cost | $ 27,000 | $ - | None | $ 27,000 | $ - | None | $ 27,000 |
| Operating Income | $ 30,500 | $ 6,900 | U | $ 37,400 | $ 1,400 | F | $ 36,000 |
| 1. Flexible-budget Ol variance | $ 6,900 | U | |||||
| 2. Static-budget Ol variance | $ 1,400 | F | |||||
| 3. Sales volume Ol variance | 30500-36000 | $ 5,500 | U | ||||
| 4. Static-budget sales variance | 111780-108000 | $ 3,780 | F | ||||
| 5. Sales price variance | $ 1,380 | F | |||||
| 6. Sales volume variance | $ 2,400 | F | |||||