In: Accounting
samtech manufacturing purchased land and building for 3 million. In addition to the purchase price samtec made the following expenditures in connection with the purchase of the land and building. Title Insurance 30,000. Legal fees for drawing the contract 7000. Prorated property taxes for the. After acquisition 50,000. State transfer fees 5400. An independent appraisal estimated the fair values of the land and building if purchased separately at 3 and 1 million respectively shortly after acquisition samtec spent 96,000 to construct a parking lot and 54000 for landscaping determine the initial evaluation of each asset assuming that immediately after acquisition samtec demolish the building and the demolition cost for 390,000 and the Salvage materials were sold for 8000. In addition stamp tax spent 93,000 clearing and grading the land in preparation for the construction of a new building
1) Calculation of initial valuation of each asset acquired :-
Cost of Land and Building
Particulars | Amount($) |
Cost of land and buildings | 3,000,000 |
Title Insurance | 30000 |
Legal Fees | 7000 |
State Transfer Fees | 5400 |
Total Cost | 3042400 |
Cost of Allocation :-
Assets | Fair value | % of Fair Value (A) | Total Cost Allocated (Total Cost *A) |
Land | $3000000 | ($3000000/$4000000)*100=75% | $2281800 |
Building | $1000000 | ($1000000/$4000000)*100=25% | $760600 |
Total | $4000000 | $3042400 |
Initial Valuation of Land = $2281800
Initial Valuation of building = $760600
Land Improvement ;-
Particulars | Amount($) |
Land | 96000 |
Building | 54000 |
Total Cost | 150000 |
2)
Particulars | Amount($) | Amount($) |
Purchase Price | 3000000 | |
Title Insurance | 30000 | |
Legal Fees | 7000 | |
State Transfer Fees | 5400 | |
Demolition Costs | 390000 | |
Less : Salvage of Material | (8000) | 382000 |
Clearing and grading costs | 93000 | |
Total Cost of Land | 3517400 | |
Land Improvement ;- | ||
Parking Lot | 96000 | |
Landscaping | 54000 | |
Total Land Improvement | 150000 |