In: Accounting
Samtech Manufacturing purchased land and building for $3
million. In addition to the purchase price, Samtech made the
following expenditures in connection with the purchase of the land
and building:
Title insurance | $ | 17,000 | |
Legal fees for drawing the contract | 5,500 | ||
Pro-rated property taxes for the period after acquisition | 37,000 | ||
State transfer fees | 4,100 | ||
An independent appraisal estimated the fair values of the land and
building, if purchased separately, at $3 and $1 million,
respectively. Shortly after acquisition, Samtech spent $83,000 to
construct a parking lot and $41,000 for landscaping.
Required:
1. Determine the initial valuation of each asset
Samtech acquired in these transactions.
2. Determine the initial valuation of each asset,
assuming that immediately after acquisition, Samtech demolished the
building. Demolition costs were $260,000 and the salvaged materials
were sold for $6,500. In addition, Samtech spent $80,000 clearing
and grading the land in preparation for the construction of a new
building.
If it is helpful, please rate the answer and if any doubt arises let me know
1 | Land | $ 22,69,950 | ||
Building | $ 7,56,650 | |||
Land Improvements | $ 1,24,000 | |||
2 | Land | $ 33,60,100 | ||
Building | 0 | |||
Land Improvements | $ 1,24,000 | |||
Workings: | ||||
1 | Value to be Capitalized: | |||
Purchase Price | $ 30,00,000 | |||
Title Insurance | $ 17,000 | |||
Add: | Legal fees | $ 5,500 | ||
Add: | State transfer fees | $ 4,100 | ||
Value to be Capitalized | $ 30,26,600 | |||
Assets | Fair Value (a) | Percentage (b) = [(a)/ Total] | Proportional Value (b X Total) | |
Land | $ 30,00,000 | 75% | $ 22,69,950 | |
Building | $ 10,00,000 | 25% | $ 7,56,650 | |
Total | $ 40,00,000 | $ 30,26,600 | ||
Land | $ 22,69,950 | |||
Building | $ 7,56,650 | |||
Land Improvements | ($83,000 + $41,000) | |||
$ 1,24,000 | ||||
2 | Computation of Cost of Land: | |||
Purchase Price | $ 30,00,000 | |||
Add: | Title Insurance | $ 17,000 | ||
Add: | Legal fees | $ 5,500 | ||
Add: | State transfer fees | $ 4,100 | ||
Add: | Demolition cost | $ 2,60,000 | ||
Add: | Cleaning and grading cost | $ 80,000 | ||
Less: | Salvage value of material | $ -6,500 | ||
Cost of Land | $ 33,60,100 |