In: Accounting
Colby Company makes cases for cell phones of all sizes and types for sale through specialty retailers. The company makes a standard model for the most recent iPhone as well as a deluxe model. Management has designed an ABC system with the following activity cost pools and activity rates for these models: Activity Cost Pool Activity Rates Supporting manufacturing $2 per direct labour-hour Order processing $16 per order Customer service $82 per customer Management would like an analysis of the profitability of a particular customer, Cell City, which has ordered the following products over the last 12 months: Standard Model Deluxe Model Number of cases $ 160 $ 40 Number of orders $ 5 $ 2 Direct labour-hours per case $ 0.25 $ 0.40 Selling price per case $ 36 $ 56 Direct materials cost per case $ 13 $ 16 The company’s direct labour rate is $16 per hour. Required: Using the company’s ABC system, compute the customer margin of Cell City.
Cell city Margin |
|||
Standard |
Delux |
Total |
|
Sales |
$ 5,760.00 |
$ 2,240.00 |
$ 8,000.00 |
Less: Costs |
|||
Direct material |
$ 2,080.00 |
$ 640.00 |
$ 2,720.00 |
Direct labor |
$ 640.00 |
$ 256.00 |
$ 896.00 |
Overheads: |
$ - |
||
Supporting cost |
$ 80.00 |
$ 32.00 |
$ 112.00 |
Order Processing |
$ 80.00 |
$ 32.00 |
$ 112.00 |
Customer service |
$ 82.00 |
||
Total Overheads |
$ 306.00 |
||
Total Cost |
$ 3,922.00 |
||
Customer margin |
$ 4,078.00 |
Customer margin =$ 4,078
Standard |
Delux |
|
Sales |
=160*36 |
=40*56 |
Less: Costs |
||
Direct material |
=160*13 |
=40*16 |
Direct labor |
=+(0.25*160)*16 |
=+(0.4*40)*16 |
Overheads: |
||
Supporting cost |
=+(0.25*160)*2 |
=+(0.4*40)*2 |
Order Processing |
=16*5 |
=16*2 |
Customer service |
$82 common for both products |