In: Accounting
Colby Company makes cases for cell phones of all sizes and types for sale through specialty retailers. The company makes a standard model for the most recent iPhone as well as a deluxe model. Management has designed an ABC system with the following activity cost pools and activity rates for these models: Activity Cost Pool Activity Rates Supporting manufacturing $2 per direct labour-hour Order processing $16 per order Customer service $82 per customer Management would like an analysis of the profitability of a particular customer, Cell City, which has ordered the following products over the last 12 months: Standard Model Deluxe Model Number of cases $ 160 $ 40 Number of orders $ 5 $ 2 Direct labour-hours per case $ 0.25 $ 0.40 Selling price per case $ 36 $ 56 Direct materials cost per case $ 13 $ 16 The company’s direct labour rate is $16 per hour. Required: Using the company’s ABC system, compute the customer margin of Cell City.
| 
 Cell city Margin  | 
|||
| 
 Standard  | 
 Delux  | 
 Total  | 
|
| 
 Sales  | 
 $ 5,760.00  | 
 $ 2,240.00  | 
 $ 8,000.00  | 
| 
 Less: Costs  | 
|||
| 
 Direct material  | 
 $ 2,080.00  | 
 $ 640.00  | 
 $ 2,720.00  | 
| 
 Direct labor  | 
 $ 640.00  | 
 $ 256.00  | 
 $ 896.00  | 
| 
 Overheads:  | 
 $ -  | 
||
| 
 Supporting cost  | 
 $ 80.00  | 
 $ 32.00  | 
 $ 112.00  | 
| 
 Order Processing  | 
 $ 80.00  | 
 $ 32.00  | 
 $ 112.00  | 
| 
 Customer service  | 
 $ 82.00  | 
||
| 
 Total Overheads  | 
 $ 306.00  | 
||
| 
 Total Cost  | 
 $ 3,922.00  | 
||
| 
 Customer margin  | 
 $ 4,078.00  | 
||
Customer margin =$ 4,078
| 
 Standard  | 
 Delux  | 
|
| 
 Sales  | 
 =160*36  | 
 =40*56  | 
| 
 Less: Costs  | 
||
| 
 Direct material  | 
 =160*13  | 
 =40*16  | 
| 
 Direct labor  | 
 =+(0.25*160)*16  | 
 =+(0.4*40)*16  | 
| 
 Overheads:  | 
||
| 
 Supporting cost  | 
 =+(0.25*160)*2  | 
 =+(0.4*40)*2  | 
| 
 Order Processing  | 
 =16*5  | 
 =16*2  | 
| 
 Customer service  | 
 $82 common for both products  | 
|