In: Finance
| Given the information below, calculate the NPV's for the following scenarios: | ||||||
| 1 | Unit price goes up by 10% | |||||
| 2 | Variable price goes up by 10% | |||||
| 3 | Unit sales goes down by 10% | |||||
| 4 | Fixed price goes up by 10% | |||||
| Base information remains the same between scenarios except for the variables 1-4. | ||||||
| Which scenerio is the most sensitive and why? | ||||||
| Base Info | ||||||
| Unit price | $ 120 | |||||
| Variable cost per unit | $ 70 | |||||
| Fixed Costs | $ 240,000 | |||||
| Expected Sales | 10,000 | |||||
| Required rate of return | 10% | |||||
| Tax Rate | 21% | |||||
| Cost of machine | $ 1,000,000 | |||||
| Salvage Value | $ - | |||||
| Life | 10 | Years | ||||
| Working Capital Increase | $ - | |||||