CYZ Enterprises has the following expected dividends: $1.02 inone year, $1.21 in two years, and...

CYZ Enterprises has the following expected dividends: $1.02 in one year, $1.21 in two years, and $1.32 in three years. After that, its dividends are expected to grow at 3.9% per year forever (so that year 4's dividend will be 3.9% more than $1.32 and so on). If CYZ's equity cost of capital is 11.7%, what is the current price of its stock?

The price of the stock will be ________

Expert Solution

Stock Price :
PV of cash flows from it.

P = D1 / [ Ke - g ]
D1 - Div after 1 Year
P0 - Price Today
Ke - Required Ret = 11.7 %
g - Growth rate

Particulars	Year	Value
Starting Dividend	1	$ 1.02

Year	Cash Flow / Div
1	$ 1.02
2	$ 1.21
3	$ 1.32
4	$ 1.37

Dividend for fourth year = Dividend for third year * (1+growth rate) = 1.32 * (1.039) = $ 1.37

Particulars	Amount
nth Period	4
D4	$ 1.3700
Growth rate	3.90%
Ke	11.70%

nth Period - From which period Stable Growth is there.

Price of Stock is nothing but PV of CFs from it.
P3 = D4 / [ Ke - g ]
= $ 1.37 / [ 11.7 % - 3.9 % ]
= $ 1.37 / [ 7.8 % ]
= $ 17.56
Stock Price : PV of cash flows from it.

Year	Particulars	Cash Flow	PVF @11.7 %	Disc CF
1	D1	$ 1.02	0.8953	$ 0.91
2	D2	$ 1.21	0.8015	$ 0.97
3	D3	$ 1.32	0.7175	$ 0.95
3	P3	$ 17.56	0.7175	$ 12.60
		Price of the stock		$ 15.43

current price of the stock P0 = $ 15.43

jeff jeffy answered 3 years ago

CX Enterprises has the following expected dividends: $1.12 in one year, $1.18 in two years, and...

CX Enterprises has the following expected dividends: $1.12 in one year, $1.18 in two years, and $1.33 in three years. After that, its dividends are expected to grow at 4.3% per year forever (so that year 4's dividend will be 4.3% more than $1.33 and so on). If CX's equity cost of capital is 11.7%, what is the current price of its stock?

CX Enterprises has the following expected dividends: $1.15 in one year, $1.24 in two years, and...

CX Enterprises has the following expected dividends: $1.15 in one year, $1.24 in two years, and $1.32 in three years. After that, its dividends are expected to grow at 4.1% per year forever (so that year 4's dividend will be 4.1% more than $1.32 and so on). If CX's equity cost of capital is 11.7%, what is the current price of its stock? The price of the stock will be $

CX Enterprises has the following expected dividends: $ 1.13 in one year, $ 1.24 in two...

CX Enterprises has the following expected dividends: $ 1.13 in one year, $ 1.24 in two years, and $ 1.32 in three years. After that, its dividends are expected to grow at 4.5 % per year forever (so that year 4's dividend will be 4.5 % more than $ 1.32 and so on). If CX's equity cost of capital is 12.1 %, what is the current price of its stock?

Suppose the dividends for the Seger Corporation over the past six years were $1.02, $1.10, $1.19,...

Suppose the dividends for the Seger Corporation over the past six years were $1.02, $1.10, $1.19, $1.27, $1.37, and $1.42, respectively. Assume that the historical average growth rate will remain the same for 2020. Compute the expected share price at the end of 2020 using the perpetual growth method. Assume the market risk premium is 9.3 percent, Treasury bills yield 5.3 percent, and the projected beta of the firm is .96. (Hint: Average of all the growth in between each...

The stock of Sedly Inc. is expected to paythe following dividends. Dividends: Year 1: $2.25 year...

The stock of Sedly Inc. is expected to paythe following dividends. Dividends: Year 1: $2.25 year 2: $3.60 year 3: $1.70 . year 4: $2.00 At the end of the fourth year its value is expected to be $37.70. What should Sedly sell for today if the return on stocks of similar risk is 11.924%? Round PVF values in intermediate calcualtions to four decimal places. Round the answer to two decimal places.

A stock is expected to pay the following dividends: $1.10 in 4 years, $1.70 in 5...

A stock is expected to pay the following dividends: $1.10 in 4 years, $1.70 in 5 years, and $1.75 in 6 years, followed by growth in the dividend of 5% per year forever after that point. There will be no dividends prior to year 4. The stock's required return is 11%. The stock's current price should be $_________. * DO NOT ROUND INTERMEDIATE VALUES, NO CREDIT WILL BE GIVEN * FINAL ANSWER IN DOLLARS, ROUNDED TO TWO DECIMAL PLACES

A firm is expected to pay dividends by 20% in year 1, 15% for the next three consecutive years, and then the dividends will increase by 5% forever.

A firm is expected to pay dividends by 20% in year 1, 15% for the next three consecutive years, and then the dividends will increase by 5% forever. calculate the value of the stock today. the most recently paid dividend was $2 and the required rate of return is 12%.a) 47.38b) 74.39c) 43.70d) 34.69e) 28.69

do dividends are expected to grow at 25% per year during the next 3 years, 15%...

do dividends are expected to grow at 25% per year during the next 3 years, 15% over the following year, and then 8% per year. the required return on this stock is 13% and the stock sells for $76 per share today. what is the projected dividend for the coming year

Question text Roadrunner Enterprises is expected to grow its dividends and earnings at various rates. The...

Question text Roadrunner Enterprises is expected to grow its dividends and earnings at various rates. The company just paid a cash dividend of $2.50 per share. The company expects to grow its dividend at 14% for the next two years, then at 12% for the following three years, after which the company expects to grow at a constant rate of 10% per year indefinitely. The required rate of return on Roadrunner's common stock is 15%. What are the dividends in...

A stock is expected to pay the following dividends: $1 in 1 year, $1.5 in 2...

A stock is expected to pay the following dividends: $1 in 1 year, $1.5 in 2 years, and $1.8 in 3 years, followed by growth in the dividend of 7% per year forever after that point. The stock's required return is 14%. The stock's current price (Price at year 0) should be $____________. A stock is expected to pay the following dividends: $1.3 four years from now, $1.5 five years from now, and $1.8 six years from now, followed by...

Question