Question

In: Finance

Suppose the dividends for the Seger Corporation over the past six years were $1.02, $1.10, $1.19,...

Suppose the dividends for the Seger Corporation over the past six years were $1.02, $1.10, $1.19, $1.27, $1.37, and $1.42, respectively. Assume that the historical average growth rate will remain the same for 2020. Compute the expected share price at the end of 2020 using the perpetual growth method. Assume the market risk premium is 9.3 percent, Treasury bills yield 5.3 percent, and the projected beta of the firm is .96.

(Hint: Average of all the growth in between each year. That gives you the growth.)

Solutions

Expert Solution

As per CAPM
expected return = risk-free rate + beta * (Market risk premium)
Expected return% = 5.3 + 0.96 * (9.3)
Expected return% = 14.23
Annual average growth rate=((last value/First value)^(1/Time between 1st and last value)-1)*100
Annual Growth rate=((1.1/1.02)^(1/1)-1)*100
Annual Growth rate% = 7.84
Annual average growth rate=((last value/First value)^(1/Time between 1st and last value)-1)*100
Annual Growth rate=((1.19/1.1)^(1/1)-1)*100
Annual Growth rate% = 8.18
Annual average growth rate=((last value/First value)^(1/Time between 1st and last value)-1)*100
Annual Growth rate=((1.27/1.19)^(1/1)-1)*100
Annual Growth rate% = 6.72
Annual average growth rate=((last value/First value)^(1/Time between 1st and last value)-1)*100
Annual Growth rate=((1.37/1.27)^(1/1)-1)*100
Annual Growth rate% = 7.87
Annual average growth rate=((last value/First value)^(1/Time between 1st and last value)-1)*100
Annual Growth rate=((1.42/1.37)^(1/1)-1)*100
Annual Growth rate% = 3.65
Year Div growth rate
1 7.84%
2 8.18%
3 6.72%
4 7.87%
5 3.65%
Average= 6.85%
Where
Average or Mean = Sum of all observations/Count of all observations
Future value = present value*(1+ rate)^time
Future value = 1.42*(1+0.0685)^1
Future value = 1.52
Using Calculator: press buttons "2ND"+"FV" then assign
PV =-1.42
I/Y =6.85
N =1
PMT = 0
CPT FV
Using Excel
=FV(rate,nper,pmt,pv,type)
=FV(0.0685,1,,-1.42,)
Price in 1 year= dividend in 1 year* (1 + growth rate )/(cost of equity - growth rate)
Price = 1.52 * (1+0.0685) / (0.1423 - 0.0685)
Price = 22.01

Related Solutions

Suppose the dividends for the Seger Corporation over the past six years were $3.08, $3.16, $3.25,...
Suppose the dividends for the Seger Corporation over the past six years were $3.08, $3.16, $3.25, $3.33, $3.43, and $3.48, respectively. Assume that the historical average growth rate will remain the same for 2020. Compute the expected share price at the end of 2020 using the perpetual growth method. Assume the market risk premium is 12.6 percent, Treasury bills yield 5.2 percent, and the projected beta of the firm is .81. Share price:
Student enrollment at a university over the past six years is given below.
  Student enrollment at a university over the past six years is given below. Year(t) Enrollment(In 1,000s) 1 6.30 2 7.70 3 8.00 4 8.20 5 8.80 6 8.00 What is the linear trend expression for the above time series? Select one: a. Tt = 6.63 – 0.34t b. Tt = 6.63t + 0.34 c. Tt = 6.63 + 0.34t d. Tt = 0.77 + 0.59t e. Tt = 2.06 + 1.44t Based on the model you determined in the...
 Over the past 6​ years, Elk County Telephone has paid the dividends shown in the following​...
 Over the past 6​ years, Elk County Telephone has paid the dividends shown in the following​ table. he​ firm's dividend per share in 2020 is expected to be $1.27 2019 $1.22 2018 $1.17 2017 $1.12 2016 $1.08 2015 $1.04 2014 $1.00 a.  If you can earn 11​% on​ similar-risk investments, what is the most you would be willing to pay per share in 2019​, just after the $1.22 dividend? b.  If you can earn only 8% on​ similar-risk investments, what...
A stock is expected to pay the following dividends: $1.10 in 4 years, $1.70 in 5...
A stock is expected to pay the following dividends: $1.10 in 4 years, $1.70 in 5 years, and $1.75 in 6 years, followed by growth in the dividend of 5% per year forever after that point. There will be no dividends prior to year 4. The stock's required return is 11%. The stock's current price should be $_________. * DO NOT ROUND INTERMEDIATE VALUES, NO CREDIT WILL BE GIVEN * FINAL ANSWER IN DOLLARS, ROUNDED TO TWO DECIMAL PLACES
CYZ Enterprises has the following expected dividends: $1.02 inone year, $1.21 in two years, and...
CYZ Enterprises has the following expected dividends: $1.02 in one year, $1.21 in two years, and $1.32 in three years. After that, its dividends are expected to grow at 3.9% per year forever (so that year 4's dividend will be 3.9% more than $1.32 and so on). If CYZ's equity cost of capital is 11.7%, what is the current price of its stock?The price of the stock will be ________
Deja Brew Coffee Manufacturing Corporation is expected to pay the following dividends over the next six...
Deja Brew Coffee Manufacturing Corporation is expected to pay the following dividends over the next six years: $5, $13, $18, $11, $21 and $3.45. Afterward, the company pledges to maintain a constant 7 percent growth rate in dividends, forever. If the required return on the stock is 9% percent, what is the share price in year 6, P6? What is the current share price, P0? Show all work and be descriptive please!
Over the past 5 years from 2015 to 2020, DL Insulation has paid annual dividends of...
Over the past 5 years from 2015 to 2020, DL Insulation has paid annual dividends of $0.46, $0.635, $0.71, $1.03 and $1.13 per share. What would you estimate the share price to have been at 30/06/2020? Would you have bought your company’s stock? (a required an actual return of 16%)
The returns for AhhChocolate.com over the last 5 years are given below. Assuming no dividends were...
The returns for AhhChocolate.com over the last 5 years are given below. Assuming no dividends were paid, what is the 5-year “average” Holding Period (Geometric) Return for AhhChocolate? Year 1 return = 5.3% Year 2 return = - 4.6% Year 3 return = - 3.2% Year 4 return = 1.2% Year 5 return = 3.5% A) 0.368% B) 3.550% C) 8.400% D) 2.200% E) 0.440%
Slagle Corporation is a large manufacturing organization. Over the past several years, it has obtained an...
Slagle Corporation is a large manufacturing organization. Over the past several years, it has obtained an important component used in its production process exclusively from Harrison, Inc., a relatively small company in Topeka, Kansas. Harrison charges $90 per unit for this part: Variable cost per unit $40 Fixed cost assigned per unit 30 Markup 20 Total price $90 In hopes of reducing manufacturing costs, Slagle purchases all of Harrison’s outstanding common stock. This new subsidiary continues to sell merchandise to...
Lohn Corporation is expected to pay the following dividends over the next four years: $12, $9,...
Lohn Corporation is expected to pay the following dividends over the next four years: $12, $9, $8, and $3.50. Afterwards, the company pledges to maintain a constant 7 percent growth rate in dividends forever. If the required return on the stock is 14 percent, what is the current share price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)   Current share price $   
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT