In: Finance
Project L costs $65,000, its expected cash inflows are $12,000 per year for 8 years, and its WACC is 9%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places.
| Year | Cash flows | |||
| 0 | $ -65,000 | |||
| 1 | $ 12,000 | |||
| 2 | $ 12,000 | |||
| 3 | $ 12,000 | |||
| 4 | $ 12,000 | |||
| 5 | $ 12,000 | |||
| 6 | $ 12,000 | |||
| 7 | $ 12,000 | |||
| 8 | $ 12,000 | |||
| Finance rate | 9% | |||
| Reinvestment rate | 9% | |||
| MIRR | =mirr(D2:D10,finance rate, reinvestment rate) | |||
| 9.29% | ||||
| Note: | ||||
| D2:D10 is the cash flows from year 0 to 8. | ||||