Question

In: Finance

Decision tree with multiple decision points Free Spirit Industries Inc. Co. is planning to add a...

Decision tree with multiple decision points

Free Spirit Industries Inc. Co. is planning to add a new product line to make iPlanes. However, Free Spirit Industries Inc. is considering the possibility of abandoning the project if the demand for the new product is low.

In the following decision tree table, (1), (2) and (3) represent decision points, also known as decision nodes or stages. The dollar value to the right of each decision node represents the net cash flow at that point, and the cash flows shown under t = 3, 4, and 5 represent the cash inflows if the project is pushed on to completion.

If Free Spirit Industries Inc. Co. decides to launch the new line for iPlanes at Stage (1), then it will spend $80,000 on the marketing study. If the marketing study yields positive results, then the firm will spend $300,000 on the prototype. If the prototype works well, then the firm will spend several millions more at Stage (3) to build a production plant.

Suppose that as an analyst at Free Spirit Industries Inc. you have to analyze sequential decisions. By studying the following decision tree, you learn which of the following? Check all that apply.

There is a probability of 75% that the marketing study will produce positive results.

There is a 25% probability that the marketing study will produce positive results.

There is a 25% probability that the marketing study will produce negative results.

There is a 30% probability of the pilot project yielding average results.

Complete the decision tree table by calculating the net present values (NPVs) and joint probabilities, as well as products of joint probabilities and NPVs for each decision branch. Assume that the weighted average cost of capital (WACC) is 8% for all decision branches. Hint: Use either a spreadsheet program’s functions or a financial calculator for this task. Round the NPVs to the nearest dollar and remember to enter the minus sign if a value is negative.

Note: All cash amounts in the following table are in thousands of dollars.

Step 0

Step 1

Step 2

Step 3

Step 4

Step 5

1st Invest Prob 2nd Invest Prob 3rd Invest Inflow Inflow Inflow NPV ($) Joint Prob (%) NPV x Joint Prob ($)
(2) 50% –$10,269 (3) $4,761 $8,237 $20,065         
75% –$300 (2) 20% –$10,000 (3) $1,900 $2,345 $7,800         
(1) –$80 (2) 30% Stop (3) $0 $0 $0         
25% Stop $0 $0 $0 $0         
Expected NPV =

Based on your calculations, the maximum anticipated loss is ———— .

Solutions

Expert Solution

1. By studying the following decision tree, you learn which of the following? Check all that apply:

a. There is a probability of 75% that the marketing study will produce positive results.

b. There is a 25% probability that the marketing study will produce negative results.

2. Complete the decision tree table by calculating the net present values (NPVs) and joint probabilities, as well as products of joint probabilities and NPVs for each decision branch:

Opted Excel Spreadsheet to Solve:

Formula used:

3) Maximum Loss that can occur if Failed at Step 0 is $ 80,000


Related Solutions

Debt-free, Inc., an unlevered firm, is planning to use debt in its capital structure. The firm...
Debt-free, Inc., an unlevered firm, is planning to use debt in its capital structure. The firm currently has 5,000 shares outstanding trading at $60 per share. The firm plans to sell 150 6% annual-coupon, 10-year bonds at their face values of $1,000 each and use the proceeds to repurchase some of its shares. When the bonds mature, Debt-free, Inc. plans to reissue new bonds to pay off the principal and to “roll over” its debt this way indefinitely. Assume the...
Capital Rationing Decision Involving Four Proposals Kopecky Industries Inc. is considering allocating a limited amount of...
Capital Rationing Decision Involving Four Proposals Kopecky Industries Inc. is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations, and net cash flow for each proposal are as follows: Investment Year Income from Operations Net Cash Flows Proposal Sierra: $850,000 1 $ 80,000 $ 250,000 2 80,000 250,000 3 80,000 250,000 4 30,000 200,000 5 (70,000) 100,000 $200,000 $ 1,050,000 Proposal Tango: $1,200,000 1 $320,000 $ 560,000 2...
Capital Rationing Decision Involving Four Proposals Kopecky Industries Inc. is considering allocating a limited amount of...
Capital Rationing Decision Involving Four Proposals Kopecky Industries Inc. is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations, and net cash flow for each proposal are as follows: Investment Year Income from Operations Net Cash Flows Proposal Sierra: $850,000 1 $ 80,000 $ 250,000 2 80,000 250,000 3 80,000 250,000 4 30,000 200,000 5 (70,000) 100,000 $200,000 $ 1,050,000 Proposal Tango: $1,200,000 1 $320,000 $ 560,000 2...
Starge Inc. owns 30% of the outstanding voting common stock of Ticker Co. and has the ability to significantly influence the investee's operations and decision making.
  Starge Inc. owns 30% of the outstanding voting common stock of Ticker Co. and has the ability to significantly influence the investee's operations and decision making. On January 1,2018, the balance in the Investment in Ticker Co. account was $ 403,159. Amortization associated with this acquisition is $8,111 per year. During 2018, Ticker earned an income of $ 108,899 and paid cash dividends of $ 36,897. Previously in 2017, Ticker had sold inventory costing $ 28,988 to Starge for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT